Quarterly report · Q3
7112.TEDINET S100S8TV
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥369m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥854m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥373m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥898m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥855m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥373m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥855m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥239m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥610m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥563m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥650m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥949m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.27 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.52 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.58 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.5 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.92 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.22 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.25 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,074,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,340,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 60729 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6072900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6074000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 60729 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3263159000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2478280000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 353833000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 540451000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 303677000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 612697000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 158613000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 211228000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -161000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -246000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4079122000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3842412000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 121456000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 287178000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8728000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 10265000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 130184000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 297443000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13238000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 10184000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 847000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 13238000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 11031000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 189291000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 218254000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 95970000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 73364000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 111272000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 116552000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 396534000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 408171000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 539957000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 716645000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4619080000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4559057000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 64844000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 306241000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 94836000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 86017000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 311980000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |