Quarterly report · Q1
7090.TEDINET S100OXW7
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥765m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥42m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥151m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥38m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥72m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥977m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-103.33 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.55 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.23 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥191m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥578m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥578m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥200m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥263m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥263m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥503m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥503m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥765m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥765m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 603000 | JPY |
| Other ia | CurrentQuarterInstant | 556000 | JPY |
| Intangible assets | Prior1YearInstant | 949154000 | JPY |
| Intangible assets | CurrentQuarterInstant | 921619000 | JPY |
| Deferred tax assets | Prior1YearInstant | 34823000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 91833000 | JPY |
| Other ioa | Prior1YearInstant | 52791000 | JPY |
| Other ioa | CurrentQuarterInstant | 55723000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2894000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2849000 | JPY |
| Investments and other assets | Prior1YearInstant | 84720000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 144706000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1151132000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1196390000 | JPY |
| Assets | Prior1YearInstant | 3279717000 | JPY |
| Assets | CurrentQuarterInstant | 3247602000 | JPY |
| Accounts payable trade | Prior1YearInstant | 27607000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7115000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 436543000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 437868000 | JPY |
| Accounts payable other | Prior1YearInstant | 137062000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 148587000 | JPY |
| Accrued expenses | Prior1YearInstant | 72505000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 84908000 | JPY |
| Income taxes payable | Prior1YearInstant | 20925000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2217000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 42687000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 10159000 | JPY |
| Contract liabilities | Prior1YearInstant | 9517000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 13975000 | JPY |
| Deposits received | Prior1YearInstant | 275575000 | JPY |
| Deposits received | CurrentQuarterInstant | 433425000 | JPY |
| Provision for bonuses | Prior1YearInstant | 16576000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17110000 | JPY |
| Other cl | Prior1YearInstant | 6742000 | JPY |
| Other cl | CurrentQuarterInstant | 13807000 | JPY |
| Current liabilities | Prior1YearInstant | 1045742000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1169175000 | JPY |
| Long term loans payable | Prior1YearInstant | 1069646000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1081808000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 18656000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 18674000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 999000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1103000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1089302000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1101586000 | JPY |
| Liabilities | Prior1YearInstant | 2135044000 | JPY |
| Liabilities | CurrentQuarterInstant | 2270761000 | JPY |
| Capital stock | Prior1YearInstant | 476397000 | JPY |
| Capital stock | CurrentQuarterInstant | 476397000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |