Quarterly report · Q1
7090.TEDINET S100OXW7
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥765m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥200m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥42m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥151m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥202m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥38m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥72m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥146m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥977m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-103.33 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.55 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.55 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.23 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥191m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥578m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥578m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥200m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥263m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥263m |
| jpcrp040300-q1r_E33790-000Financial Services Segmentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥503m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥503m |
| jpcrp040300-q1r_E33790-000Osteopathic Solution Segmentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥765m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥765m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0033 | |
| Cash and deposits | Prior1YearInstant | 1381575000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1408329000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 296253000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 162226000 | JPY |
| Merchandise | Prior1YearInstant | 190667000 | JPY |
| Merchandise | CurrentQuarterInstant | 202468000 | JPY |
| Supplies | Prior1YearInstant | 25835000 | JPY |
| Supplies | CurrentQuarterInstant | 25682000 | JPY |
| Lease receivables and investment assets ca | Prior1YearInstant | 151006000 | JPY |
| Lease receivables and investment assets ca | CurrentQuarterInstant | 148508000 | JPY |
| Other ca | Prior1YearInstant | 83732000 | JPY |
| Other ca | CurrentQuarterInstant | 104381000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -487000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -384000 | JPY |
| Current assets | Prior1YearInstant | 2128585000 | JPY |
| Current assets | CurrentQuarterInstant | 2051212000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant | 88722000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant | 89373000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant | -27632000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant | -29153000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 61089000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 60219000 | JPY |
| Vehicles | Prior1YearInstant | 18161000 | JPY |
| Vehicles | CurrentQuarterInstant | 18161000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -16359000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -16723000 | JPY |
| Vehicles net | Prior1YearInstant | 1802000 | JPY |
| Vehicles net | CurrentQuarterInstant | 1437000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 93438000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 113503000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -47219000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -52429000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 46219000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 61074000 | JPY |
| Construction in progress | Prior1YearInstant | 8145000 | JPY |
| Construction in progress | CurrentQuarterInstant | 7331000 | JPY |
| Property plant and equipment | Prior1YearInstant | 117257000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 130063000 | JPY |
| Software | Prior1YearInstant | 632931000 | JPY |
| Software | CurrentQuarterInstant | 601895000 | JPY |
| Software in progress | Prior1YearInstant | 131940000 | JPY |
| Software in progress | CurrentQuarterInstant | 143020000 | JPY |
| Customer related assets ia | Prior1YearInstant | 17733000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 15833000 | JPY |
| Goodwill | Prior1YearInstant | 165945000 | JPY |
| Goodwill | CurrentQuarterInstant | 160314000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |