Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥453m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥449m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥428m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥587m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥492m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥441m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥817m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥354m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥386m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥442m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥383m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥717m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥329m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.0bnat 2026-03-31Cons.Assets
Total assets¥3.7bnat 2025-03-31Cons.Assets
Total assets¥3.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥965m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥356m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥179m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥35m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥606m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥553m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥252m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥294m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥158m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥150m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥153m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥237m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥124.032025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.762022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.682021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥123.762025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.662024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.822023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.292022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥426.47at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥325.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥596.43at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥498.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥373.43at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio55.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE33.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE28.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE34.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees252at 2026-03-31Cons.Number of employees
Employees230at 2025-03-31Cons.Number of employees
Employees194at 2024-03-31vCons.Number of employees
Employees166at 2023-03-31vCons.Number of employees
Employees115at 2022-03-31vCons.Number of employees
Revenue¥5.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥438m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥440m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥577m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥594m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥497m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥432m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥896m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥328m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥405m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥429m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥379m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2026-03-31StandaloneAssets
Total assets¥3.3bnat 2025-03-31StandaloneAssets
Total assets¥2.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥136.012025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.232023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.942022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.672021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.712025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.062024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.032023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥117.572022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.092021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥434.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥322.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥596.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥493.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥372.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE36.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE34.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,613,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,647,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,646,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,546,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,528,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees238at 2026-03-31StandaloneNumber of employees
Employees223at 2025-03-31StandaloneNumber of employees
Employees191at 2024-03-31vStandaloneNumber of employees
Employees166at 2023-03-31vStandaloneNumber of employees
Employees115at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥3.4bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.0bn
Human Capitalreportable segmentemployeesat 2026-03-31176 pure
Human Capitalreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Human Capitalreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
Human Capitalreportable segmentsegment assetsat 2026-03-31¥592m
Human Capitalreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.0bn
Open Innovationreportable segmentemployeesat 2026-03-3137 pure
Open Innovationreportable segmentrevenue2025-04-01 → 2026-03-31¥793m
Open Innovationreportable segmentrevenue external2025-04-01 → 2026-03-31¥793m
Open Innovationreportable segmentsegment assetsat 2026-03-31¥391m
Open Innovationreportable segmentsegment profit2025-04-01 → 2026-03-31¥238m
Venture Capitalreportable segmentemployeesat 2026-03-310 pure
Venture Capitalreportable segmentsegment assetsat 2026-03-31¥615m
Venture Capitalreportable segmentsegment profit2025-04-01 → 2026-03-31−¥101m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.3bn
—segment totalsegment assetsat 2026-03-31¥1.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥2.2bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥942m
Human Capitalreportable segmentrevenue2024-04-01 → 2025-03-31¥3.1bn
Human Capitalreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.1bn
Human Capitalreportable segmentsegment assetsat 2025-03-31¥334m
Human Capitalreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Open Innovationreportable segmentrevenue2024-04-01 → 2025-03-31¥571m
Open Innovationreportable segmentrevenue external2024-04-01 → 2025-03-31¥571m
Open Innovationreportable segmentsegment assetsat 2025-03-31¥221m
Open Innovationreportable segmentsegment profit2024-04-01 → 2025-03-31¥94m
Venture Capitalreportable segmentsegment assetsat 2025-03-31¥534m
Venture Capitalreportable segmentsegment profit2024-04-01 → 2025-03-31−¥8m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.7bn
—segment totalsegment assetsat 2025-03-31¥1.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Human Capitalreportable segmentemployeesat 2026-03-31162 pure
Open Innovationreportable segmentemployeesat 2026-03-3137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,369
ItemContextValueUnit
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-57000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-114000000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration300000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration2134000JPY
Purchase of treasury stock fin cfPrior1YearDuration-363687000JPY
Purchase of treasury stock fin cfCurrentYearDuration-233457000JPY
Proceeds from share issuance to non controlling shareholders fin cfPrior1YearDuration-JPY
Proceeds from share issuance to non controlling shareholders fin cfCurrentYearDuration187000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration149612000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-158322000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration252782000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration254441000JPY
Cash and cash equivalentsPrior2YearInstant1655674000JPY
Cash and cash equivalentsPrior1YearInstant1908457000JPY
Cash and cash equivalentsPrior1YearInstant1908457000JPY
Cash and cash equivalentsCurrentYearInstant2162898000JPY
Number of consolidated subsidiariesCurrentYearInstant4
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant1
Accounts receivable tradePrior1YearInstant484503000JPY
Accounts receivable tradeCurrentYearInstant896021000JPY
Contract assetsPrior1YearInstant-JPY
Contract assetsCurrentYearInstant14184000JPY
Advances receivedPrior1YearInstant77445000JPY
Advances receivedCurrentYearInstant91785000JPY
Directors compensations sgaPrior1YearDuration109620000JPY
Directors compensations sgaCurrentYearDuration110610000JPY
Retirement benefit expenses sgaPrior1YearDuration7386000JPY
Retirement benefit expenses sgaCurrentYearDuration9827000JPY
Salaries and allowances sgaPrior1YearDuration1153266000JPY
Salaries and allowances sgaCurrentYearDuration1395150000JPY
Legal welfare expenses sgaPrior1YearDuration216354000JPY
Legal welfare expenses sgaCurrentYearDuration266736000JPY
Rents sgaPrior1YearDuration279513000JPY
Rents sgaCurrentYearDuration266397000JPY
Depreciation sgaPrior1YearDuration77998000JPY
Depreciation sgaCurrentYearDuration43550000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-700000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1080000JPY
Provision for bonuses sgaPrior1YearDuration103589000JPY
Provision for bonuses sgaCurrentYearDuration184328000JPY
Commission fee sgaPrior1YearDuration210500000JPY
Commission fee sgaCurrentYearDuration192656000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E35483-000HumanCapitalReportableSegmentMember3122957000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E35483-000OpenInnovationReportableSegmentMember570809000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E35483-000VentureCapitalReportableSegmentMember-JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember3693767000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration3693767000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E35483-000HumanCapitalReportableSegmentMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass