Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥453m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥449m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥428m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥587m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥492m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥441m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥817m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥354m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥386m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥442m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥383m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥717m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥329m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.0bnat 2026-03-31Cons.Assets
Total assets¥3.7bnat 2025-03-31Cons.Assets
Total assets¥3.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥965m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥356m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥179m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥35m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥606m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥553m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥252m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥294m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥158m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥150m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥153m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥237m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥124.032025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.762022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.682021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥123.762025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.662024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.822023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.292022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥426.47at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥325.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥596.43at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥498.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥373.43at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio55.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE33.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE28.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE34.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees252at 2026-03-31Cons.Number of employees
Employees230at 2025-03-31Cons.Number of employees
Employees194at 2024-03-31vCons.Number of employees
Employees166at 2023-03-31vCons.Number of employees
Employees115at 2022-03-31vCons.Number of employees
Revenue¥5.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥438m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥440m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥577m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥594m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥497m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥432m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥896m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥328m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥405m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥429m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥379m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2026-03-31StandaloneAssets
Total assets¥3.3bnat 2025-03-31StandaloneAssets
Total assets¥2.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥136.012025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.232023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.942022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.672021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.712025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.062024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.032023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥117.572022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.092021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥434.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥322.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥596.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥493.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥372.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE36.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE34.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,613,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,647,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,646,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,546,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,528,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees238at 2026-03-31StandaloneNumber of employees
Employees223at 2025-03-31StandaloneNumber of employees
Employees191at 2024-03-31vStandaloneNumber of employees
Employees166at 2023-03-31vStandaloneNumber of employees
Employees115at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥3.4bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.0bn
Human Capitalreportable segmentemployeesat 2026-03-31176 pure
Human Capitalreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Human Capitalreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
Human Capitalreportable segmentsegment assetsat 2026-03-31¥592m
Human Capitalreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.0bn
Open Innovationreportable segmentemployeesat 2026-03-3137 pure
Open Innovationreportable segmentrevenue2025-04-01 → 2026-03-31¥793m
Open Innovationreportable segmentrevenue external2025-04-01 → 2026-03-31¥793m
Open Innovationreportable segmentsegment assetsat 2026-03-31¥391m
Open Innovationreportable segmentsegment profit2025-04-01 → 2026-03-31¥238m
Venture Capitalreportable segmentemployeesat 2026-03-310 pure
Venture Capitalreportable segmentsegment assetsat 2026-03-31¥615m
Venture Capitalreportable segmentsegment profit2025-04-01 → 2026-03-31−¥101m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.3bn
—segment totalsegment assetsat 2026-03-31¥1.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥2.2bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥942m
Human Capitalreportable segmentrevenue2024-04-01 → 2025-03-31¥3.1bn
Human Capitalreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.1bn
Human Capitalreportable segmentsegment assetsat 2025-03-31¥334m
Human Capitalreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Open Innovationreportable segmentrevenue2024-04-01 → 2025-03-31¥571m
Open Innovationreportable segmentrevenue external2024-04-01 → 2025-03-31¥571m
Open Innovationreportable segmentsegment assetsat 2025-03-31¥221m
Open Innovationreportable segmentsegment profit2024-04-01 → 2025-03-31¥94m
Venture Capitalreportable segmentsegment assetsat 2025-03-31¥534m
Venture Capitalreportable segmentsegment profit2024-04-01 → 2025-03-31−¥8m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.7bn
—segment totalsegment assetsat 2025-03-31¥1.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Human Capitalreportable segmentemployeesat 2026-03-31162 pure
Open Innovationreportable segmentemployeesat 2026-03-3137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,369
ItemContextValueUnit
Interest income ope cfCurrentYearDuration-3611000JPY
Interest expenses ope cfPrior1YearDuration4241000JPY
Interest expenses ope cfCurrentYearDuration6068000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration8549000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration207000JPY
Loss gain on investments in partnership ope cfPrior1YearDuration2224000JPY
Loss gain on investments in partnership ope cfCurrentYearDuration2897000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration69936000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration28401000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration-425701000JPY
Decrease increase in investment securities for sale ope cfPrior1YearDuration-JPY
Decrease increase in investment securities for sale ope cfCurrentYearDuration-110052000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-700000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-2934000JPY
Provision for head office relocation expenses ope cfPrior1YearDuration-31085000JPY
Provision for head office relocation expenses ope cfCurrentYearDuration-JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-27035000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration98715000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-41059000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration166305000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration132751000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration20689000JPY
Other net ope cfPrior1YearDuration16474000JPY
Other net ope cfCurrentYearDuration46828000JPY
Subtotal ope cfPrior1YearDuration554722000JPY
Subtotal ope cfCurrentYearDuration1048280000JPY
Interest income received ope cfPrior1YearDuration1041000JPY
Interest income received ope cfCurrentYearDuration3611000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-5366000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-5818000JPY
Income taxes paid ope cfPrior1YearDuration-194729000JPY
Income taxes paid ope cfCurrentYearDuration-80636000JPY
Net cash provided by used in operating activitiesPrior1YearDuration355667000JPY
Net cash provided by used in operating activitiesCurrentYearDuration965436000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-367071000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-2052000JPY
Purchase of investment securities inv cfPrior1YearDuration-30000000JPY
Purchase of investment securities inv cfCurrentYearDuration-551000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-5220000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-790000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration149795000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration763000JPY
Proceeds from distribution of investment in partnerships inv cfPrior1YearDuration-JPY
Proceeds from distribution of investment in partnerships inv cfCurrentYearDuration404000JPY
Other net inv cfPrior1YearDuration-JPY
Other net inv cfCurrentYearDuration2000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-252496000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-552672000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration570000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass