Quarterly report · Q3

Period2020-04-01 → 2020-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100KOOS.

Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥872m2020-04-01 → 2020-12-31StandaloneNet sales
Revenue¥1.3bn2019-04-01 → 2020-03-31StandaloneNet sales (5-year summary)
Revenue¥904m2019-04-01 → 2019-12-31StandaloneNet sales
Operating income¥28m2020-04-01 → 2020-12-31StandaloneOperating income
Operating income¥207m2019-04-01 → 2019-12-31StandaloneOperating income
Ordinary income¥33m2020-04-01 → 2020-12-31StandaloneOrdinary income
Ordinary income¥220m2019-04-01 → 2020-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥206m2019-04-01 → 2019-12-31StandaloneOrdinary income
Profit before tax¥23m2020-04-01 → 2020-12-31StandaloneIncome before income taxes
Profit before tax¥205m2019-04-01 → 2019-12-31StandaloneIncome before income taxes
Net income¥12m2020-04-01 → 2020-12-31StandaloneProfit loss
Net income¥156m2019-04-01 → 2020-03-31StandaloneNet income loss (5-year summary)
Net income¥134m2019-04-01 → 2019-12-31StandaloneProfit loss
Total assets¥1.4bnat 2020-12-31StandaloneAssets
Total assets¥1.1bnat 2020-03-31StandaloneAssets
Total assets¥677mat 2019-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥496mat 2020-12-31StandaloneLiabilities
Total liabilities¥325mat 2020-03-31StandaloneLiabilities
Net assets / equity¥880mat 2020-12-31StandaloneNet assets
Net assets / equity¥805mat 2020-03-31StandaloneNet assets
Net assets / equity¥457mat 2019-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2020-12-31StandaloneCash and deposits
Cash and deposits¥816mat 2020-03-31StandaloneCash and deposits
EPS (basic)¥3.722020-04-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.292020-10-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.912019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.622019-04-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.882019-10-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.392020-04-01 → 2020-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.912019-04-01 → 2020-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio63.9%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,404,600at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,137,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,934,000at 2019-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 237
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岩田 亘人
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)井形 敦昌
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember903805000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember871621000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1262890000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember205583000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember33434000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember219667000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember133839000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember12211000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember155827000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember15000000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember209699000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember178192000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2934000
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3404600
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3137000
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember456619000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember880316000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember805411000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember677124000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1376654000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1130624000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember45.62
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember3.72
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember52.91
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember3.39
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember45.91
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.673
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.639
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.712
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember14.88
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-6.29
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3404600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3406400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3404600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3406400
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2020-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2020-12-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass