Quarterly report · Q3
7089.TEDINET S100Q8M1
Period2020-04-01 → 2020-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100KOOS.
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥872m | 2020-04-01 → 2020-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥904m | 2019-04-01 → 2019-12-31 | Standalone | Net sales |
| Operating income | ¥28m | 2020-04-01 → 2020-12-31 | Standalone | Operating income |
| Operating income | ¥207m | 2019-04-01 → 2019-12-31 | Standalone | Operating income |
| Ordinary income | ¥33m | 2020-04-01 → 2020-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥220m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2019-04-01 → 2019-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥23m | 2020-04-01 → 2020-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥205m | 2019-04-01 → 2019-12-31 | Standalone | Income before income taxes |
| Net income | ¥12m | 2020-04-01 → 2020-12-31 | Standalone | Profit loss |
| Net income | ¥156m | 2019-04-01 → 2020-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥134m | 2019-04-01 → 2019-12-31 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2020-12-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥677m | at 2019-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥496m | at 2020-12-31 | Standalone | Liabilities |
| Total liabilities | ¥325m | at 2020-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥880m | at 2020-12-31 | Standalone | Net assets |
| Net assets / equity | ¥805m | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥457m | at 2019-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2020-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥816m | at 2020-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.72 | 2020-04-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.29 | 2020-10-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.91 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.62 | 2019-04-01 → 2019-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.88 | 2019-10-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.39 | 2020-04-01 → 2020-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.91 | 2019-04-01 → 2020-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.9% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2019-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,404,600 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,137,000 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,934,000 | at 2019-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 237
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3377700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 33777 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3378200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 33777 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 816350000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1044146000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 117872000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 87263000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 19233000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 93440000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 953456000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1224850000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 32849000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 31524000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7338000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5666000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 136980000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 114613000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 177168000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 151804000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1130624000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1376654000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 191473000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 254415000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 66664000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18426000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 32649000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 8629000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 49018000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19371000 | JPY |
| Provision for introduction income cl | Prior1YearInstant_NonConsolidatedMember | 6897000 | JPY |
| Provision for introduction income cl | CurrentQuarterInstant_NonConsolidatedMember | 5308000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 26748000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 41945000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 325213000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 396334000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100004000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 100004000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 325213000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 496338000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 178192000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 209699000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 178192000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |