Quarterly report · Q2
7085.TEDINET S100QKNP
Period2022-09-01 → 2023-02-28
Filed2023-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥36.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥26.0bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥932m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥525m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥944m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥420m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.8 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.73 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.2 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.9 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.54 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration | 6316086000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4176314000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4282276000 | JPY |
| Operating income | Prior1YTDDuration | 1729219000 | JPY |
| Operating income | CurrentYTDDuration | 2033809000 | JPY |
| Interest income noi | Prior1YTDDuration | 104000 | JPY |
| Interest income noi | CurrentYTDDuration | 130000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 126378000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 11148000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1045000 | JPY |
| Other noi | Prior1YTDDuration | 11365000 | JPY |
| Other noi | CurrentYTDDuration | 11629000 | JPY |
| Non operating income | Prior1YTDDuration | 148997000 | JPY |
| Non operating income | CurrentYTDDuration | 12804000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27572000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24733000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 105590000 | JPY |
| Other noe | Prior1YTDDuration | 157000 | JPY |
| Other noe | CurrentYTDDuration | 1488000 | JPY |
| Non operating expenses | Prior1YTDDuration | 27729000 | JPY |
| Non operating expenses | CurrentYTDDuration | 131812000 | JPY |
| Ordinary income | Prior1YTDDuration | 1850487000 | JPY |
| Ordinary income | CurrentYTDDuration | 1914801000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 643000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 493000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 643000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 493000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1849843000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1914308000 | JPY |
| Income taxes current | Prior1YTDDuration | 748040000 | JPY |
| Income taxes current | CurrentYTDDuration | 868044000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -105587000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -132089000 | JPY |
| Income taxes | Prior1YTDDuration | 642453000 | JPY |
| Income taxes | CurrentYTDDuration | 735955000 | JPY |
| Profit loss | Prior1YTDDuration | 1207389000 | JPY |
| Profit loss | CurrentYTDDuration | 1178353000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1207389000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1178353000 | JPY |
| Profit loss | Prior1YTDDuration | 1207389000 | JPY |
| Profit loss | CurrentYTDDuration | 1178353000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -21062000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -5285000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 520390000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -454423000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 499328000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -459708000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1706718000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |