Quarterly report · Q2
7085.TEDINET S100QKNP
Period2022-09-01 → 2023-02-28
Filed2023-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.5bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥36.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥26.0bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥932m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥525m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥944m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥420m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.8 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.73 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.2 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.9 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.54 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 765899000 | JPY |
| Provision for bonuses | Prior1YearInstant | 288495000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 251090000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 109583000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 124752000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 21764000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Deposits received | Prior1YearInstant | 1894295000 | JPY |
| Deposits received | CurrentQuarterInstant | 2008354000 | JPY |
| Other cl | Prior1YearInstant | 375720000 | JPY |
| Other cl | CurrentQuarterInstant | 418562000 | JPY |
| Current liabilities | Prior1YearInstant | 9307891000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9246198000 | JPY |
| Long term loans payable | Prior1YearInstant | 11956100000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10310900000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 222692000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 229334000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4390359000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4131388000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 119211000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 121712000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 16688363000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14793335000 | JPY |
| Liabilities | Prior1YearInstant | 25996254000 | JPY |
| Liabilities | CurrentQuarterInstant | 24039533000 | JPY |
| Capital stock | Prior1YearInstant | 848666000 | JPY |
| Capital stock | CurrentQuarterInstant | 848666000 | JPY |
| Capital surplus | Prior1YearInstant | 828666000 | JPY |
| Capital surplus | CurrentQuarterInstant | 828666000 | JPY |
| Retained earnings | Prior1YearInstant | 8438466000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9288318000 | JPY |
| Treasury stock | Prior1YearInstant | -1247477000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1247477000 | JPY |
| Shareholders equity | Prior1YearInstant | 8868322000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9718174000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5756000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 470000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3481870000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3027447000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3487626000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3027918000 | JPY |
| Net assets | Prior1YearInstant | 12355949000 | JPY |
| Net assets | CurrentQuarterInstant | 12746092000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38352203000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36785626000 | JPY |
| Net sales | Prior1YTDDuration | 13443422000 | JPY |
| Net sales | CurrentYTDDuration | 14482363000 | JPY |
| Cost of sales | Prior1YTDDuration | 7537888000 | JPY |
| Cost of sales | CurrentYTDDuration | 8166277000 | JPY |
| Gross profit | Prior1YTDDuration | 5905533000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |