Quarterly report · Q2
7077.TEDINET S100PBT8
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥366m | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥650m | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥343m | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥128m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥127m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥126m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥215m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥124m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥85m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥205m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥127m | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥118m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥54m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥666,000 | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥5m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.98 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.68 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.42 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.03 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.65 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.95 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.39 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.67 | 2021-03-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 93.3% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,136,900 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,136,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,134,200 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8410000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 13890000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 21068000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 16682000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 18227000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 65237000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44200000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 12219000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 13506000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5697000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5833000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 10088000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 118276000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 121335000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5695000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5695000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 118276000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 127030000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 138087000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 138087000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 173304000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 173304000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1375620000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1461052000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -217000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -217000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1686795000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1772227000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1686795000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1772227000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1805071000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1899258000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 342786000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 366248000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 75035000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 103649000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 267751000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 262598000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 140676000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 134820000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 127075000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 127778000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 238000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1823000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 885000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 1746000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |