Quarterly report · Q2
7077.TEDINET S100PBT8
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥366m | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥650m | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥343m | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥128m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥127m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥126m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥215m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥124m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥85m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥205m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥127m | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥118m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥54m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥666,000 | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥5m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.98 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.68 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.42 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.03 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.65 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.95 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.39 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.67 | 2021-03-01 → 2021-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 93.3% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,136,900 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,136,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,134,200 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1486376000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 164499000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 212894000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 21256000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 14997000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 105496000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 15195000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1640402000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1729464000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 9954000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -597000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 9356000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 40000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Accumulated depreciation machinery and equipment nca telecommunications | Prior1YearInstant_NonConsolidatedMember | -24942000 | JPY |
| Accumulated depreciation machinery and equipment nca telecommunications | CurrentQuarterInstant_NonConsolidatedMember | -25831000 | JPY |
| Machinery and equipment net nca telecommunications | Prior1YearInstant_NonConsolidatedMember | 15057000 | JPY |
| Machinery and equipment net nca telecommunications | CurrentQuarterInstant_NonConsolidatedMember | 14168000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 1988000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 2202000 | JPY |
| Accumulated depreciation tools furniture and fixtures nca telecommunications | Prior1YearInstant_NonConsolidatedMember | -1142000 | JPY |
| Accumulated depreciation tools furniture and fixtures nca telecommunications | CurrentQuarterInstant_NonConsolidatedMember | -1390000 | JPY |
| Tools furniture and fixtures net nca telecommunications | Prior1YearInstant_NonConsolidatedMember | 845000 | JPY |
| Tools furniture and fixtures net nca telecommunications | CurrentQuarterInstant_NonConsolidatedMember | 811000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 15902000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 24337000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 96622000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 96035000 | JPY |
| Real estate for investment | Prior1YearInstant_NonConsolidatedMember | 71868000 | JPY |
| Real estate for investment | CurrentQuarterInstant_NonConsolidatedMember | 71868000 | JPY |
| Accumulated depreciation real estate for investment | Prior1YearInstant_NonConsolidatedMember | -36122000 | JPY |
| Accumulated depreciation real estate for investment | CurrentQuarterInstant_NonConsolidatedMember | -39617000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 35746000 | JPY |
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 32251000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 9028000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 11432000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 7368000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 5737000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 148766000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 145456000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 164668000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 169794000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1805071000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1899258000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |