Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥5.6bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2022-10-01 → 2022-12-31Cons.Net sales
Operating income¥156m2023-10-01 → 2023-12-31Cons.Operating income
Operating income¥86m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥147m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥408m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥79m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥142m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥80m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥127m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥319m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥79m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥127m2023-10-01 → 2023-12-31Cons.Profit loss
Net income¥79m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥4.6bnat 2023-12-31Cons.Assets
Total assets¥4.7bnat 2023-09-30Cons.Assets
Total assets¥4.5bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥2.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.4bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.0bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥13.342023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.752022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.722022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.842023-10-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.022022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.652022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio51.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 314
ItemContextValueUnit
Insurance fundsPrior1YearInstant37084000JPY
Insurance fundsCurrentQuarterInstant37484000JPY
Other ioaPrior1YearInstant26892000JPY
Other ioaCurrentQuarterInstant38644000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-138749000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-138749000JPY
Investments and other assetsPrior1YearInstant526479000JPY
Investments and other assetsCurrentQuarterInstant571049000JPY
Noncurrent assetsPrior1YearInstant1084765000JPY
Noncurrent assetsCurrentQuarterInstant1090942000JPY
AssetsPrior1YearInstant4749681000JPY
AssetsCurrentQuarterInstant4629527000JPY
Accounts payable tradePrior1YearInstant322280000JPY
Accounts payable tradeCurrentQuarterInstant345829000JPY
Current portion of long term loans payablePrior1YearInstant440608000JPY
Current portion of long term loans payableCurrentQuarterInstant650016000JPY
Accounts payable otherPrior1YearInstant66343000JPY
Accounts payable otherCurrentQuarterInstant49658000JPY
Accrued expensesPrior1YearInstant175948000JPY
Accrued expensesCurrentQuarterInstant137791000JPY
Lease obligations clPrior1YearInstant23825000JPY
Lease obligations clCurrentQuarterInstant23973000JPY
Income taxes payablePrior1YearInstant3166000JPY
Income taxes payableCurrentQuarterInstant13809000JPY
Deposits receivedPrior1YearInstant16209000JPY
Deposits receivedCurrentQuarterInstant39061000JPY
Provision for bonusesPrior1YearInstant10001000JPY
Provision for bonusesCurrentQuarterInstant1626000JPY
Other clPrior1YearInstant71547000JPY
Other clCurrentQuarterInstant94222000JPY
Current liabilitiesPrior1YearInstant1129930000JPY
Current liabilitiesCurrentQuarterInstant1355989000JPY
Long term loans payablePrior1YearInstant1136924000JPY
Long term loans payableCurrentQuarterInstant749980000JPY
Lease obligations nclPrior1YearInstant79260000JPY
Lease obligations nclCurrentQuarterInstant73217000JPY
Deferred tax liabilitiesPrior1YearInstant36787000JPY
Deferred tax liabilitiesCurrentQuarterInstant36160000JPY
Other nclPrior1YearInstant11540000JPY
Other nclCurrentQuarterInstant10751000JPY
Noncurrent liabilitiesPrior1YearInstant1264512000JPY
Noncurrent liabilitiesCurrentQuarterInstant870109000JPY
LiabilitiesPrior1YearInstant2394443000JPY
LiabilitiesCurrentQuarterInstant2226098000JPY
Capital stockPrior1YearInstant67749000JPY
Capital stockCurrentQuarterInstant67749000JPY
Capital surplusPrior1YearInstant989960000JPY
Capital surplusCurrentQuarterInstant989960000JPY
Retained earningsPrior1YearInstant1476023000JPY
Retained earningsCurrentQuarterInstant1523818000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass