Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥5.6bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2022-10-01 → 2022-12-31Cons.Net sales
Operating income¥156m2023-10-01 → 2023-12-31Cons.Operating income
Operating income¥86m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥147m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥408m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥79m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥142m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥80m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥127m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥319m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥79m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥127m2023-10-01 → 2023-12-31Cons.Profit loss
Net income¥79m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥4.6bnat 2023-12-31Cons.Assets
Total assets¥4.7bnat 2023-09-30Cons.Assets
Total assets¥4.5bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥2.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.4bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.0bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥13.342023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.752022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.722022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.842023-10-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.022022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.652022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio51.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 314
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant432400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant432400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0434
Cash and depositsPrior1YearInstant2771980000JPY
Cash and depositsCurrentQuarterInstant2610566000JPY
Accounts receivable tradePrior1YearInstant681842000JPY
Accounts receivable tradeCurrentQuarterInstant684761000JPY
Contract assetsPrior1YearInstant3387000JPY
Contract assetsCurrentQuarterInstant5345000JPY
Electronically recorded monetary claims operating caPrior1YearInstant31118000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant32256000JPY
Merchandise and finished goodsPrior1YearInstant35757000JPY
Merchandise and finished goodsCurrentQuarterInstant17452000JPY
Raw materialsPrior1YearInstant3698000JPY
Raw materialsCurrentQuarterInstant5595000JPY
Other caPrior1YearInstant149747000JPY
Other caCurrentQuarterInstant195226000JPY
Allowance for doubtful accounts caPrior1YearInstant-12618000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-12618000JPY
Current assetsPrior1YearInstant3664915000JPY
Current assetsCurrentQuarterInstant3538585000JPY
Buildings netPrior1YearInstant91052000JPY
Buildings netCurrentQuarterInstant75371000JPY
Tools furniture and fixtures netPrior1YearInstant7979000JPY
Tools furniture and fixtures netCurrentQuarterInstant7030000JPY
Lease assets net ppePrior1YearInstant40261000JPY
Lease assets net ppeCurrentQuarterInstant39272000JPY
Other net ppePrior1YearInstant348000JPY
Other net ppeCurrentQuarterInstant260000JPY
Property plant and equipmentPrior1YearInstant139640000JPY
Property plant and equipmentCurrentQuarterInstant121935000JPY
SoftwarePrior1YearInstant110412000JPY
SoftwareCurrentQuarterInstant104036000JPY
GoodwillPrior1YearInstant190934000JPY
GoodwillCurrentQuarterInstant180251000JPY
Customer related intangible assetsPrior1YearInstant108166000JPY
Customer related intangible assetsCurrentQuarterInstant106322000JPY
Other iaPrior1YearInstant9130000JPY
Other iaCurrentQuarterInstant7347000JPY
Intangible assetsPrior1YearInstant418644000JPY
Intangible assetsCurrentQuarterInstant397957000JPY
Investment securitiesPrior1YearInstant213283000JPY
Investment securitiesCurrentQuarterInstant263269000JPY
Long term loans receivablePrior1YearInstant158770000JPY
Long term loans receivableCurrentQuarterInstant144188000JPY
Deferred tax assetsPrior1YearInstant165619000JPY
Deferred tax assetsCurrentQuarterInstant164424000JPY
Lease deposits ioaPrior1YearInstant63578000JPY
Lease deposits ioaCurrentQuarterInstant61787000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass