Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥4.2bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥3.8bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥2.4bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income¥262m2022-10-01 → 2023-06-30Cons.Operating income
Operating income−¥33m2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income¥253m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥74m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥15m2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥256m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥34m2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥337m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥98m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥337m2022-10-01 → 2023-06-30Cons.Profit loss
Net income−¥2m2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥4.5bnat 2023-06-30Cons.Assets
Total assets¥4.4bnat 2022-09-30Cons.Assets
Total assets¥5.0bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.5bnat 2022-09-30Cons.Liabilities
Net assets / equity¥2.3bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2022-09-30Cons.Net assets
Net assets / equity¥2.2bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥36.972022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.752023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.582021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.22021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.522022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥35.142022-10-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio50.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 330
ItemContextValueUnit
Lease deposits ioaPrior1YearInstant65223000JPY
Lease deposits ioaCurrentQuarterInstant64397000JPY
Insurance fundsPrior1YearInstant32986000JPY
Insurance fundsCurrentQuarterInstant35902000JPY
Other ioaPrior1YearInstant28087000JPY
Other ioaCurrentQuarterInstant10332000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-13992000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-134170000JPY
Investments and other assetsPrior1YearInstant267609000JPY
Investments and other assetsCurrentQuarterInstant498619000JPY
Noncurrent assetsPrior1YearInstant1065266000JPY
Noncurrent assetsCurrentQuarterInstant1284502000JPY
AssetsPrior1YearInstant4400379000JPY
AssetsCurrentQuarterInstant4486585000JPY
Accounts payable tradePrior1YearInstant241840000JPY
Accounts payable tradeCurrentQuarterInstant258537000JPY
Current portion of long term loans payablePrior1YearInstant773000000JPY
Current portion of long term loans payableCurrentQuarterInstant632600000JPY
Accounts payable otherPrior1YearInstant82772000JPY
Accounts payable otherCurrentQuarterInstant55836000JPY
Accrued expensesPrior1YearInstant158315000JPY
Accrued expensesCurrentQuarterInstant142547000JPY
Lease obligations clPrior1YearInstant29114000JPY
Lease obligations clCurrentQuarterInstant23994000JPY
Income taxes payablePrior1YearInstant3764000JPY
Income taxes payableCurrentQuarterInstant2294000JPY
Deposits receivedPrior1YearInstant22729000JPY
Deposits receivedCurrentQuarterInstant11658000JPY
Provision for bonusesPrior1YearInstant3520000JPY
Provision for bonusesCurrentQuarterInstant12536000JPY
Other clPrior1YearInstant39628000JPY
Other clCurrentQuarterInstant94864000JPY
Current liabilitiesPrior1YearInstant1354687000JPY
Current liabilitiesCurrentQuarterInstant1234868000JPY
Long term loans payablePrior1YearInstant935000000JPY
Long term loans payableCurrentQuarterInstant841750000JPY
Lease obligations nclPrior1YearInstant131508000JPY
Lease obligations nclCurrentQuarterInstant94528000JPY
Deferred tax liabilitiesPrior1YearInstant39295000JPY
Deferred tax liabilitiesCurrentQuarterInstant37362000JPY
Other nclPrior1YearInstant18620000JPY
Other nclCurrentQuarterInstant12746000JPY
Noncurrent liabilitiesPrior1YearInstant1124424000JPY
Noncurrent liabilitiesCurrentQuarterInstant986387000JPY
LiabilitiesPrior1YearInstant2479112000JPY
LiabilitiesCurrentQuarterInstant2221256000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant109901000JPY
Capital surplusPrior1YearInstant830471000JPY
Capital surplusCurrentQuarterInstant840372000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass