Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥4.2bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥3.8bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥2.4bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income¥262m2022-10-01 → 2023-06-30Cons.Operating income
Operating income−¥33m2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income¥253m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥74m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥15m2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥256m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥34m2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥337m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥98m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥337m2022-10-01 → 2023-06-30Cons.Profit loss
Net income−¥2m2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥4.5bnat 2023-06-30Cons.Assets
Total assets¥4.4bnat 2022-09-30Cons.Assets
Total assets¥5.0bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥2.5bnat 2022-09-30Cons.Liabilities
Net assets / equity¥2.3bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.9bnat 2022-09-30Cons.Net assets
Net assets / equity¥2.2bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥36.972022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.752023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.582021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.22021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.522022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥35.142022-10-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio50.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 330
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member216200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0455
Number of shares held in own name treasury shares etcCurrentQuarterInstant216200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant216200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0455
Cash and depositsPrior1YearInstant2345979000JPY
Cash and depositsCurrentQuarterInstant2487531000JPY
Accounts receivable tradePrior1YearInstant756888000JPY
Accounts receivable tradeCurrentQuarterInstant565072000JPY
Contract assetsPrior1YearInstant2269000JPY
Contract assetsCurrentQuarterInstant2721000JPY
Electronically recorded monetary claims operating caPrior1YearInstant53349000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant36205000JPY
Merchandise and finished goodsPrior1YearInstant31736000JPY
Merchandise and finished goodsCurrentQuarterInstant39597000JPY
Raw materialsPrior1YearInstant3841000JPY
Raw materialsCurrentQuarterInstant3641000JPY
Other caPrior1YearInstant155795000JPY
Other caCurrentQuarterInstant91644000JPY
Allowance for doubtful accounts caPrior1YearInstant-14747000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-24330000JPY
Current assetsPrior1YearInstant3335113000JPY
Current assetsCurrentQuarterInstant3202082000JPY
Buildings netPrior1YearInstant149377000JPY
Buildings netCurrentQuarterInstant195497000JPY
Tools furniture and fixtures netPrior1YearInstant26223000JPY
Tools furniture and fixtures netCurrentQuarterInstant12968000JPY
Lease assets net ppePrior1YearInstant143541000JPY
Lease assets net ppeCurrentQuarterInstant102981000JPY
Other net ppePrior1YearInstant698000JPY
Other net ppeCurrentQuarterInstant435000JPY
Property plant and equipmentPrior1YearInstant319839000JPY
Property plant and equipmentCurrentQuarterInstant311883000JPY
SoftwarePrior1YearInstant128560000JPY
SoftwareCurrentQuarterInstant156579000JPY
GoodwillPrior1YearInstant233668000JPY
GoodwillCurrentQuarterInstant201618000JPY
Customer related intangible assets iaPrior1YearInstant115541000JPY
Customer related intangible assets iaCurrentQuarterInstant110010000JPY
Other iaPrior1YearInstant47000JPY
Other iaCurrentQuarterInstant5789000JPY
Intangible assetsPrior1YearInstant477817000JPY
Intangible assetsCurrentQuarterInstant473998000JPY
Investment securitiesPrior1YearInstant83980000JPY
Investment securitiesCurrentQuarterInstant213283000JPY
Long term loans receivablePrior1YearInstant13992000JPY
Long term loans receivableCurrentQuarterInstant170515000JPY
Deferred tax assetsPrior1YearInstant57331000JPY
Deferred tax assetsCurrentQuarterInstant138359000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass