Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥3.8bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥654m2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥84m2022-10-01 → 2022-12-31Cons.Operating income
Operating income−¥76m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥77m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥72m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥72m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥78m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥72m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥76m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥102m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥63m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥76m2022-10-01 → 2022-12-31Cons.Profit loss
Net income−¥63m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥4.5bnat 2022-12-31Cons.Assets
Total assets¥4.4bnat 2022-09-30Cons.Assets
Total assets¥3.1bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2022-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2022-09-30Cons.Liabilities
Net assets / equity¥2.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2022-09-30Cons.Net assets
Net assets / equity¥2.1bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥16.852022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.922021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.682021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.712022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio44.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 318
ItemContextValueUnit
Other ioaPrior1YearInstant28087000JPY
Other ioaCurrentQuarterInstant27864000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-13992000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-12243000JPY
Investments and other assetsPrior1YearInstant267609000JPY
Investments and other assetsCurrentQuarterInstant598904000JPY
Noncurrent assetsPrior1YearInstant1022402000JPY
Noncurrent assetsCurrentQuarterInstant1353939000JPY
AssetsPrior1YearInstant4357515000JPY
AssetsCurrentQuarterInstant4463200000JPY
Accounts payable tradePrior1YearInstant241840000JPY
Accounts payable tradeCurrentQuarterInstant341663000JPY
Current portion of long term loans payablePrior1YearInstant773000000JPY
Current portion of long term loans payableCurrentQuarterInstant755000000JPY
Accounts payable otherPrior1YearInstant82772000JPY
Accounts payable otherCurrentQuarterInstant80469000JPY
Accrued expensesPrior1YearInstant158315000JPY
Accrued expensesCurrentQuarterInstant179591000JPY
Lease obligations clPrior1YearInstant29114000JPY
Lease obligations clCurrentQuarterInstant27062000JPY
Income taxes payablePrior1YearInstant3764000JPY
Income taxes payableCurrentQuarterInstant782000JPY
Deposits receivedPrior1YearInstant22729000JPY
Deposits receivedCurrentQuarterInstant21071000JPY
Provision for bonusesPrior1YearInstant3520000JPY
Provision for bonusesCurrentQuarterInstant5376000JPY
Other clPrior1YearInstant39628000JPY
Other clCurrentQuarterInstant80958000JPY
Current liabilitiesPrior1YearInstant1354687000JPY
Current liabilitiesCurrentQuarterInstant1491974000JPY
Long term loans payablePrior1YearInstant935000000JPY
Long term loans payableCurrentQuarterInstant871250000JPY
Lease obligations nclPrior1YearInstant131508000JPY
Lease obligations nclCurrentQuarterInstant109065000JPY
Other nclPrior1YearInstant18620000JPY
Other nclCurrentQuarterInstant15077000JPY
Noncurrent liabilitiesPrior1YearInstant1085129000JPY
Noncurrent liabilitiesCurrentQuarterInstant995392000JPY
LiabilitiesPrior1YearInstant2439816000JPY
LiabilitiesCurrentQuarterInstant2487367000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusPrior1YearInstant830471000JPY
Capital surplusCurrentQuarterInstant830471000JPY
Retained earningsPrior1YearInstant1165552000JPY
Retained earningsCurrentQuarterInstant1229620000JPY
Treasury stockPrior1YearInstant-179078000JPY
Treasury stockCurrentQuarterInstant-179078000JPY
Shareholders equityPrior1YearInstant1916945000JPY
Shareholders equityCurrentQuarterInstant1981012000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass