Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥3.8bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥654m2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥84m2022-10-01 → 2022-12-31Cons.Operating income
Operating income−¥76m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥77m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥72m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥72m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥78m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥72m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥76m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥102m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥63m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥76m2022-10-01 → 2022-12-31Cons.Profit loss
Net income−¥63m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥4.5bnat 2022-12-31Cons.Assets
Total assets¥4.4bnat 2022-09-30Cons.Assets
Total assets¥3.1bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2022-12-31Cons.Liabilities
Total liabilities¥2.4bnat 2022-09-30Cons.Liabilities
Net assets / equity¥2.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2022-09-30Cons.Net assets
Net assets / equity¥2.1bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥16.852022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.922021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.682021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.712022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio44.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 318
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant216200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant216200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0005
Cash and depositsPrior1YearInstant2345979000JPY
Cash and depositsCurrentQuarterInstant2153655000JPY
Accounts receivable tradePrior1YearInstant756888000JPY
Accounts receivable tradeCurrentQuarterInstant751065000JPY
Contract assetsPrior1YearInstant2269000JPY
Contract assetsCurrentQuarterInstant3954000JPY
Electronically recorded monetary claims operating caPrior1YearInstant53349000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant28894000JPY
Merchandise and finished goodsPrior1YearInstant31736000JPY
Merchandise and finished goodsCurrentQuarterInstant39438000JPY
Raw materialsPrior1YearInstant3841000JPY
Raw materialsCurrentQuarterInstant3676000JPY
Other caPrior1YearInstant155795000JPY
Other caCurrentQuarterInstant143322000JPY
Allowance for doubtful accounts caPrior1YearInstant-14747000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-14747000JPY
Current assetsPrior1YearInstant3335113000JPY
Current assetsCurrentQuarterInstant3109261000JPY
Buildings netPrior1YearInstant149377000JPY
Buildings netCurrentQuarterInstant160250000JPY
Tools furniture and fixtures netPrior1YearInstant26223000JPY
Tools furniture and fixtures netCurrentQuarterInstant23104000JPY
Lease assets net ppePrior1YearInstant143541000JPY
Lease assets net ppeCurrentQuarterInstant119044000JPY
Other net ppePrior1YearInstant698000JPY
Other net ppeCurrentQuarterInstant610000JPY
Property plant and equipmentPrior1YearInstant319839000JPY
Property plant and equipmentCurrentQuarterInstant303010000JPY
SoftwarePrior1YearInstant128560000JPY
SoftwareCurrentQuarterInstant158061000JPY
GoodwillPrior1YearInstant306345000JPY
GoodwillCurrentQuarterInstant291805000JPY
Other iaPrior1YearInstant47000JPY
Other iaCurrentQuarterInstant2158000JPY
Intangible assetsPrior1YearInstant434952000JPY
Intangible assetsCurrentQuarterInstant452024000JPY
Investment securitiesPrior1YearInstant83980000JPY
Investment securitiesCurrentQuarterInstant417470000JPY
Long term loans receivablePrior1YearInstant13992000JPY
Long term loans receivableCurrentQuarterInstant12243000JPY
Deferred tax assetsPrior1YearInstant57331000JPY
Deferred tax assetsCurrentQuarterInstant56446000JPY
Lease deposits ioaPrior1YearInstant65223000JPY
Lease deposits ioaCurrentQuarterInstant63176000JPY
Insurance fundsPrior1YearInstant32986000JPY
Insurance fundsCurrentQuarterInstant33947000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass