Half-year report · HY
7064.TEDINET S100Z13E
Period2026-02-01 → 2026-07-31
Filed2026-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥329m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥284m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥321m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥281m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥321m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥280m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥189m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥97m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥176m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥189m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥176m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥663m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥345m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥537m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥474m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥210m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥172m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥172m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥218m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥109m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.59 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.51 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.67 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.7 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.98 | 2025-02-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.21 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.8% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | - | JPY |
| Asset retirement obligations ncl | InterimInstant | 40843000 | JPY |
| Other ncl | Prior1YearInstant | 840000 | JPY |
| Other ncl | InterimInstant | 2091000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 226007000 | JPY |
| Noncurrent liabilities | InterimInstant | 791958000 | JPY |
| Liabilities | Prior1YearInstant | 1270940000 | JPY |
| Liabilities | InterimInstant | 1792662000 | JPY |
| Capital stock | Prior1YearInstant | 10110000 | JPY |
| Capital stock | InterimInstant | 10110000 | JPY |
| Capital surplus | Prior1YearInstant | 550399000 | JPY |
| Capital surplus | InterimInstant | 550307000 | JPY |
| Retained earnings | Prior1YearInstant | 850272000 | JPY |
| Retained earnings | InterimInstant | 1037803000 | JPY |
| Treasury stock | Prior1YearInstant | -92000 | JPY |
| Treasury stock | InterimInstant | - | JPY |
| Shareholders equity | Prior1YearInstant | 1410689000 | JPY |
| Shareholders equity | InterimInstant | 1598220000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3401000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 6636000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3401000 | JPY |
| Valuation and translation adjustments | InterimInstant | 6636000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 16635000 | JPY |
| Subscription rights to shares | InterimInstant | 31835000 | JPY |
| Net assets | Prior1YearInstant | 1430726000 | JPY |
| Net assets | InterimInstant | 1636693000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2701666000 | JPY |
| Liabilities and net assets | InterimInstant | 3429355000 | JPY |
| Net sales | Prior1InterimDuration | 1407942000 | JPY |
| Net sales | InterimDuration | 1654521000 | JPY |
| Cost of sales | Prior1InterimDuration | 246349000 | JPY |
| Cost of sales | InterimDuration | 276181000 | JPY |
| Gross profit | Prior1InterimDuration | 1161593000 | JPY |
| Gross profit | InterimDuration | 1378340000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 877573000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1049238000 | JPY |
| Operating income | Prior1InterimDuration | 284019000 | JPY |
| Operating income | InterimDuration | 329101000 | JPY |
| Interest income noi | Prior1InterimDuration | 724000 | JPY |
| Interest income noi | InterimDuration | 1644000 | JPY |
| Rent income noi | Prior1InterimDuration | - | JPY |
| Rent income noi | InterimDuration | 1590000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 92000 | JPY |
| Miscellaneous income noi | InterimDuration | - | JPY |
| Other noi | Prior1InterimDuration | 61000 | JPY |
| Other noi | InterimDuration | 302000 | JPY |
| Non operating income | Prior1InterimDuration | 879000 | JPY |
| Non operating income | InterimDuration | 3537000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 3102000 | JPY |
| Interest expenses noe | InterimDuration | 2284000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |