Half-year report · HY
7064.TEDINET S100Z13E
Period2026-02-01 → 2026-07-31
Filed2026-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | ¥329m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | ¥284m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | ¥321m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥281m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥321m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥280m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥189m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥97m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥176m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥189m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | ¥176m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥663m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥345m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥537m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥474m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥210m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥172m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥172m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥218m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥109m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.59 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.51 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.67 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.7 | 2026-02-01 → 2026-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.98 | 2025-02-01 → 2026-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.21 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.8% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings net | Prior1YearInstant | - | JPY |
| Buildings net | InterimInstant | 259123000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2727000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 190543000 | JPY |
| Right of use assets net | Prior1YearInstant | - | JPY |
| Right of use assets net | InterimInstant | 748241000 | JPY |
| Construction in progress | Prior1YearInstant | 364841000 | JPY |
| Construction in progress | InterimInstant | - | JPY |
| Property plant and equipment | Prior1YearInstant | 367569000 | JPY |
| Property plant and equipment | InterimInstant | 1197908000 | JPY |
| Software | Prior1YearInstant | 173651000 | JPY |
| Software | InterimInstant | 194669000 | JPY |
| Goodwill | Prior1YearInstant | 70951000 | JPY |
| Goodwill | InterimInstant | 59748000 | JPY |
| Other ia | Prior1YearInstant | 1244000 | JPY |
| Other ia | InterimInstant | 1244000 | JPY |
| Intangible assets | Prior1YearInstant | 245846000 | JPY |
| Intangible assets | InterimInstant | 255662000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 182759000 | JPY |
| Lease deposits ioa | InterimInstant | 184010000 | JPY |
| Deferred tax assets | Prior1YearInstant | 54632000 | JPY |
| Deferred tax assets | InterimInstant | 38017000 | JPY |
| Other ioa | Prior1YearInstant | 17531000 | JPY |
| Other ioa | InterimInstant | 7810000 | JPY |
| Investments and other assets | Prior1YearInstant | 254923000 | JPY |
| Investments and other assets | InterimInstant | 229837000 | JPY |
| Noncurrent assets | Prior1YearInstant | 868340000 | JPY |
| Noncurrent assets | InterimInstant | 1683408000 | JPY |
| Assets | Prior1YearInstant | 2701666000 | JPY |
| Assets | InterimInstant | 3429355000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 173019000 | JPY |
| Current portion of long term loans payable | InterimInstant | 147016000 | JPY |
| Accounts payable other | Prior1YearInstant | 521086000 | JPY |
| Accounts payable other | InterimInstant | 101301000 | JPY |
| Income taxes payable | Prior1YearInstant | 41495000 | JPY |
| Income taxes payable | InterimInstant | 115885000 | JPY |
| Contract liabilities | Prior1YearInstant | 209692000 | JPY |
| Contract liabilities | InterimInstant | 350830000 | JPY |
| Lease liabilities new cl | Prior1YearInstant | - | JPY |
| Lease liabilities new cl | InterimInstant | 191713000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | InterimInstant | 21919000 | JPY |
| Other cl | Prior1YearInstant | 99639000 | JPY |
| Other cl | InterimInstant | 72036000 | JPY |
| Current liabilities | Prior1YearInstant | 1044933000 | JPY |
| Current liabilities | InterimInstant | 1000703000 | JPY |
| Long term loans payable | Prior1YearInstant | 225167000 | JPY |
| Long term loans payable | InterimInstant | 157422000 | JPY |
| Lease liabilities new ncl | Prior1YearInstant | - | JPY |
| Lease liabilities new ncl | InterimInstant | 591602000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |