Quarterly report · Q1
7064.TEDINET S100O736
Period2022-02-01 → 2022-04-30
Filed2022-06-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥270m | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥216m | 2021-02-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥24m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | −¥38m | 2021-02-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥25m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2021-02-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥25m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥39m | 2021-02-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥79m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥40m | 2021-02-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥881m | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥787m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥682m | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥414m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥400m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥467m | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥387m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥261m | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥368m | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥309m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.82 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.37 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.79 | 2021-02-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.4 | 2022-02-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.28 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.7% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,324,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,299,800 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,293,800 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 120000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 70008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 64150000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 20415000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 132000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 54228000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 153720000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 116343000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 66927000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 380996000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 404931000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 10255000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8653000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8661000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 18908000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8661000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 399904000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 413593000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 230602000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 226602000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 444275000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -73280000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -30201000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -166000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -166000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 383758000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 463907000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3071000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3516000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 386830000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 467424000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 786734000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 881017000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 216344000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 270048000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 73831000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 67674000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 142512000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 202373000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 180947000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 178098000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -38434000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 24275000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 800000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 74000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |