Quarterly report · Q1
7064.TEDINET S100O736
Period2022-02-01 → 2022-04-30
Filed2022-06-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥270m | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥216m | 2021-02-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥24m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | −¥38m | 2021-02-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥25m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥39m | 2021-02-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥25m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥39m | 2021-02-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥79m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥40m | 2021-02-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥881m | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥787m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥682m | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥414m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥400m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥467m | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥387m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥261m | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥368m | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥309m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.82 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.37 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.79 | 2021-02-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.4 | 2022-02-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.28 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.7% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,324,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,299,800 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,293,800 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1294400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12944 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1299800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 12944 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0029 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0029 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 309471000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 367976000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 113365000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 87113000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6660000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 16875000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 26077000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 42292000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2150000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1325000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 453423000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 512933000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 81081000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 80691000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 29102000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 27726000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 110183000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 108417000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 86678000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 89048000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3755000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3755000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 90434000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 92804000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 78970000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 78970000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 51412000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 69839000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2310000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 18052000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 132692000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 166862000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 333310000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 368084000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 786734000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 881017000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 120000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |