Quarterly report · Q1
7060.TEDINET S100OVT8
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100Q870 (2023-02-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥120m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥55m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥118m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥55m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥705m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.75 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.17 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.7 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥127m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥247m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥37m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥121m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥69m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥226m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 5874294000 | JPY |
| Assets | CurrentQuarterInstant | 5835860000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1033545000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1046589000 | JPY |
| Accounts payable other | Prior1YearInstant | 98741000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 117287000 | JPY |
| Accrued expenses | Prior1YearInstant | 51177000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 54891000 | JPY |
| Income taxes payable | Prior1YearInstant | 101752000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 65163000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 54407000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 57452000 | JPY |
| Deposits received | Prior1YearInstant | 34906000 | JPY |
| Deposits received | CurrentQuarterInstant | 45480000 | JPY |
| Contract liabilities | Prior1YearInstant | 9591000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 133790000 | JPY |
| Lease obligations cl | Prior1YearInstant | 14255000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 11667000 | JPY |
| Other cl | Prior1YearInstant | 171000 | JPY |
| Other cl | CurrentQuarterInstant | 12355000 | JPY |
| Current liabilities | Prior1YearInstant | 1398549000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1544678000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3252000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2282000 | JPY |
| Other ncl | Prior1YearInstant | 1631000 | JPY |
| Other ncl | CurrentQuarterInstant | 1711000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4884000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3993000 | JPY |
| Liabilities | Prior1YearInstant | 1403433000 | JPY |
| Liabilities | CurrentQuarterInstant | 1548672000 | JPY |
| Capital stock | Prior1YearInstant | 1101531000 | JPY |
| Capital stock | CurrentQuarterInstant | 1101531000 | JPY |
| Capital surplus | Prior1YearInstant | 1051474000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1051474000 | JPY |
| Retained earnings | Prior1YearInstant | 2314803000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2113197000 | JPY |
| Treasury stock | Prior1YearInstant | -21252000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21252000 | JPY |
| Shareholders equity | Prior1YearInstant | 4446556000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4244950000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7348000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2426000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3026000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2426000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4322000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 26718000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 37896000 | JPY |
| Non controlling interests | Prior1YearInstant | 12000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 18000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |