Quarterly report · Q1
7060.TEDINET S100OVT8
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100Q870 (2023-02-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥120m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥55m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥118m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥55m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥705m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.75 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.17 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.7 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥127m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥442m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥247m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥37m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥517m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥121m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥584m |
| jpcrp040300-q1r_E34720-000Game Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥69m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥34m |
| jpcrp040300-q1r_E34720-000IT Human Resource Development Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E34720-000IT Job Matching Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥226m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E34720-000X Techreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 40100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 40100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0038 | |
| Cash and deposits | Prior1YearInstant | 3357198000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3320127000 | JPY |
| Note notes and accounts receivable trade and contract assets net | Prior1YearInstant | 2027272000 | JPY |
| Note notes and accounts receivable trade and contract assets net | CurrentQuarterInstant | 1931920000 | JPY |
| Work in process | Prior1YearInstant | 5827000 | JPY |
| Work in process | CurrentQuarterInstant | 4154000 | JPY |
| Supplies | Prior1YearInstant | 467000 | JPY |
| Supplies | CurrentQuarterInstant | 433000 | JPY |
| Advance payments trade | Prior1YearInstant | 8456000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 17401000 | JPY |
| Prepaid expenses | Prior1YearInstant | 78283000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 67840000 | JPY |
| Other ca | Prior1YearInstant | 49635000 | JPY |
| Other ca | CurrentQuarterInstant | 60135000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2763000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2586000 | JPY |
| Current assets | Prior1YearInstant | 5524378000 | JPY |
| Current assets | CurrentQuarterInstant | 5399426000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2097000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2259000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 5260000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4680000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 17187000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 13640000 | JPY |
| Property plant and equipment | Prior1YearInstant | 24545000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 20579000 | JPY |
| Right of trademark | Prior1YearInstant | - | JPY |
| Right of trademark | CurrentQuarterInstant | 1500000 | JPY |
| Software | Prior1YearInstant | 581000 | JPY |
| Software | CurrentQuarterInstant | 439000 | JPY |
| Intangible assets | Prior1YearInstant | 581000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1939000 | JPY |
| Investment securities | Prior1YearInstant | 129782000 | JPY |
| Investment securities | CurrentQuarterInstant | 140374000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 112759000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 112138000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 3028000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 3125000 | JPY |
| Deferred tax assets | Prior1YearInstant | 67219000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 146275000 | JPY |
| Other ioa | Prior1YearInstant | 12000000 | JPY |
| Other ioa | CurrentQuarterInstant | 12000000 | JPY |
| Investments and other assets | Prior1YearInstant | 324789000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 413915000 | JPY |
| Noncurrent assets | Prior1YearInstant | 349916000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 436434000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |