Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥5.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥10.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥598m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥262m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥614m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥542m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥270m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥604m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥245m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥374m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥374m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥117m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.2bnat 2025-09-30Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥268m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥126m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥179m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥380m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥592m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥258.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥257.12025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.012024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio65.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Interest and dividends income ope cfPrior1InterimDuration-1205000JPY
Interest and dividends income ope cfInterimDuration-785000JPY
Interest expenses ope cfPrior1InterimDuration2444000JPY
Interest expenses ope cfInterimDuration1371000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration-39282000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration-92397000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-13803000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-20661000JPY
Increase decrease in accounts payable other ope cfPrior1InterimDuration-33575000JPY
Increase decrease in accounts payable other ope cfInterimDuration-115827000JPY
Loss gain on sales of investment securities ope cfPrior1InterimDuration-JPY
Loss gain on sales of investment securities ope cfInterimDuration-5777000JPY
Surrender value of insurance ope cfPrior1InterimDuration-JPY
Surrender value of insurance ope cfInterimDuration-13768000JPY
Other net ope cfPrior1InterimDuration-105123000JPY
Other net ope cfInterimDuration91561000JPY
Subtotal ope cfPrior1InterimDuration176843000JPY
Subtotal ope cfInterimDuration520705000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration1205000JPY
Interest and dividends income received ope cf inv cfInterimDuration301000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-2335000JPY
Interest expenses paid ope cf fin cfInterimDuration-1249000JPY
Income taxes paid ope cfPrior1InterimDuration-49364000JPY
Income taxes paid ope cfInterimDuration-251730000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration126348000JPY
Net cash provided by used in operating activitiesInterimDuration268026000JPY
Proceeds from withdrawal of time deposits inv cfPrior1InterimDuration800186000JPY
Proceeds from withdrawal of time deposits inv cfInterimDuration1045035000JPY
Purchase of investment securities inv cfPrior1InterimDuration-34821000JPY
Purchase of investment securities inv cfInterimDuration-JPY
Proceeds from sales of investment securities inv cfPrior1InterimDuration-JPY
Proceeds from sales of investment securities inv cfInterimDuration16295000JPY
Payments of long term loans receivable inv cfPrior1InterimDuration-8500000JPY
Payments of long term loans receivable inv cfInterimDuration-102690000JPY
Collection of long term loans receivable inv cfPrior1InterimDuration162000JPY
Collection of long term loans receivable inv cfInterimDuration49201000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1InterimDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfInterimDuration-492173000JPY
Purchase of insurance funds inv cfPrior1InterimDuration-16028000JPY
Purchase of insurance funds inv cfInterimDuration-15125000JPY
Proceeds from cancellation of insurance funds inv cfPrior1InterimDuration-JPY
Proceeds from cancellation of insurance funds inv cfInterimDuration53366000JPY
Payment for purchases of gold buii inv cfPrior1InterimDuration-722969000JPY
Payment for purchases of gold buii inv cfInterimDuration-270190000JPY
Other net inv cfPrior1InterimDuration6848000JPY
Other net inv cfInterimDuration-6893000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration24877000JPY
Net cash provided by used in investment activitiesInterimDuration276826000JPY
Proceeds from exercise of stock option fin cfPrior1InterimDuration190000JPY
Proceeds from exercise of stock option fin cfInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass