Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥5.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥10.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥598m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥262m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥614m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥542m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥270m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥604m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥245m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥374m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥39m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥374m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥117m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.2bnat 2025-09-30Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥268m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥429m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥126m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥277m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥179m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥25m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥380m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥592m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥258.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥257.12025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.012024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio65.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Gain on sales of investment securities eiPrior1InterimDuration-JPY
Gain on sales of investment securities eiInterimDuration5777000JPY
Extraordinary incomePrior1InterimDuration2878000JPY
Extraordinary incomeInterimDuration5777000JPY
Loss on sales of noncurrent assets elPrior1InterimDuration-JPY
Loss on sales of noncurrent assets elInterimDuration2000000JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration1139000JPY
Loss on retirement of noncurrent assets elInterimDuration4115000JPY
Loss on liquidation of subsidiaries and affiliates elPrior1InterimDuration-JPY
Loss on liquidation of subsidiaries and affiliates elInterimDuration3289000JPY
Impairment loss elPrior1InterimDuration26995000JPY
Impairment loss elInterimDuration-JPY
Loss on extinguishment of tie in shares elPrior1InterimDuration-JPY
Loss on extinguishment of tie in shares elInterimDuration5683000JPY
Extraordinary lossPrior1InterimDuration28135000JPY
Extraordinary lossInterimDuration15087000JPY
Income before income taxesPrior1InterimDuration244830000JPY
Income before income taxesInterimDuration604302000JPY
Income taxesPrior1InterimDuration128227000JPY
Income taxesInterimDuration230789000JPY
Profit lossPrior1InterimDuration116602000JPY
Profit lossInterimDuration373512000JPY
Profit loss attributable to owners of parentPrior1InterimDuration116602000JPY
Profit loss attributable to owners of parentInterimDuration373512000JPY
Profit lossPrior1InterimDuration116602000JPY
Profit lossInterimDuration373512000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration1139000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration-2400000JPY
Other comprehensive incomePrior1InterimDuration1139000JPY
Other comprehensive incomeInterimDuration-2400000JPY
Comprehensive incomePrior1InterimDuration117742000JPY
Comprehensive incomeInterimDuration371112000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration117742000JPY
Comprehensive income attributable to owners of the parentInterimDuration371112000JPY
Income before income taxesPrior1InterimDuration244830000JPY
Income before income taxesInterimDuration604302000JPY
Depreciation and amortization ope cfPrior1InterimDuration10269000JPY
Depreciation and amortization ope cfInterimDuration11156000JPY
Impairment loss ope cfPrior1InterimDuration26995000JPY
Impairment loss ope cfInterimDuration-JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfPrior1InterimDuration-JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfInterimDuration3289000JPY
Loss gain on extinguishment of tie in shares ope cfPrior1InterimDuration-JPY
Loss gain on extinguishment of tie in shares ope cfInterimDuration5683000JPY
Amortization of goodwill ope cfPrior1InterimDuration75798000JPY
Amortization of goodwill ope cfInterimDuration48173000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration15389000JPY
Increase decrease in provision for bonuses ope cfInterimDuration12070000JPY
Increase decrease in net defined benefit liability ope cfPrior1InterimDuration-5894000JPY
Increase decrease in net defined benefit liability ope cfInterimDuration-7688000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass