Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥772m2022-01-01 → 2022-09-30Cons.Operating revenue1
Revenue¥493m2021-01-01 → 2021-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥356m2021-01-01 → 2021-09-30Cons.Operating revenue1
Operating income−¥626m2022-01-01 → 2022-09-30Cons.Operating income
Operating income−¥834m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income−¥582m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥1.1bn2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥843m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥582m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥859m2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥629m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥885m2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥636m2022-01-01 → 2022-09-30Cons.Profit loss
Net income−¥885m2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥3.2bnat 2022-09-30Cons.Assets
Total assets¥1.9bnat 2021-12-31Cons.Assets
Total assets¥1.9bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-09-30Cons.Liabilities
Total liabilities¥695mat 2021-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.2bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-18.312022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.692022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.122021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.892021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.12021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio50.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Retained earningsPrior1YearInstant-1778132000JPY
Retained earningsCurrentQuarterInstant-2406553000JPY
Treasury stockPrior1YearInstant-70000JPY
Treasury stockCurrentQuarterInstant-70000JPY
Shareholders equityPrior1YearInstant1143408000JPY
Shareholders equityCurrentQuarterInstant1484629000JPY
Deferred gains or losses on hedgesPrior1YearInstant-JPY
Deferred gains or losses on hedgesCurrentQuarterInstant53000JPY
Foreign currency translation adjustmentPrior1YearInstant4747000JPY
Foreign currency translation adjustmentCurrentQuarterInstant106539000JPY
Valuation and translation adjustmentsPrior1YearInstant4747000JPY
Valuation and translation adjustmentsCurrentQuarterInstant106592000JPY
Subscription rights to sharesPrior1YearInstant15820000JPY
Subscription rights to sharesCurrentQuarterInstant13166000JPY
Non controlling interestsPrior1YearInstant11702000JPY
Non controlling interestsCurrentQuarterInstant5206000JPY
Net assetsPrior1YearInstant1175678000JPY
Net assetsCurrentQuarterInstant1609595000JPY
Liabilities and net assetsPrior1YearInstant1870320000JPY
Liabilities and net assetsCurrentQuarterInstant3172497000JPY
Operating revenue1Prior1YTDDuration355676000JPY
Operating revenue1CurrentYTDDuration771809000JPY
Operating expensesPrior1YTDDuration1189827000JPY
Operating expensesCurrentYTDDuration1398106000JPY
Operating incomePrior1YTDDuration-834151000JPY
Operating incomeCurrentYTDDuration-626297000JPY
Interest income noiPrior1YTDDuration40000JPY
Interest income noiCurrentYTDDuration22000JPY
Subsidy income noi bountyPrior1YTDDuration40810000JPY
Subsidy income noi bountyCurrentYTDDuration-JPY
Gain on investments in silent partnership noiPrior1YTDDuration-JPY
Gain on investments in silent partnership noiCurrentYTDDuration50970000JPY
Other noiPrior1YTDDuration2195000JPY
Other noiCurrentYTDDuration4130000JPY
Non operating incomePrior1YTDDuration43046000JPY
Non operating incomeCurrentYTDDuration55123000JPY
Interest expenses noePrior1YTDDuration1556000JPY
Interest expenses noeCurrentYTDDuration29000JPY
Foreign exchange losses noePrior1YTDDuration723000JPY
Foreign exchange losses noeCurrentYTDDuration10247000JPY
Stock issuance cost noePrior1YTDDuration49325000JPY
Stock issuance cost noeCurrentYTDDuration-JPY
Loss on retirement of noncurrent assets noePrior1YTDDuration-JPY
Loss on retirement of noncurrent assets noeCurrentYTDDuration301000JPY
Other noePrior1YTDDuration0JPY
Other noeCurrentYTDDuration24000JPY
Non operating expensesPrior1YTDDuration51604000JPY
Non operating expensesCurrentYTDDuration10603000JPY
Ordinary incomePrior1YTDDuration-842709000JPY
Ordinary incomeCurrentYTDDuration-581777000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass