Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥772m2022-01-01 → 2022-09-30Cons.Operating revenue1
Revenue¥493m2021-01-01 → 2021-12-31Cons.Operating revenue1 (5-year summary)
Revenue¥356m2021-01-01 → 2021-09-30Cons.Operating revenue1
Operating income−¥626m2022-01-01 → 2022-09-30Cons.Operating income
Operating income−¥834m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income−¥582m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥1.1bn2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥843m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥582m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥859m2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥629m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥885m2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥636m2022-01-01 → 2022-09-30Cons.Profit loss
Net income−¥885m2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥3.2bnat 2022-09-30Cons.Assets
Total assets¥1.9bnat 2021-12-31Cons.Assets
Total assets¥1.9bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-09-30Cons.Liabilities
Total liabilities¥695mat 2021-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.2bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-18.312022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.692022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.122021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.892021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.12021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio50.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Operating accounts receivable caPrior1YearInstant115189000JPY
Operating accounts receivable caCurrentQuarterInstant493664000JPY
Work in processPrior1YearInstant1579000JPY
Work in processCurrentQuarterInstant-JPY
Other caPrior1YearInstant100523000JPY
Other caCurrentQuarterInstant45522000JPY
Current assetsPrior1YearInstant1414466000JPY
Current assetsCurrentQuarterInstant2800857000JPY
Property plant and equipmentPrior1YearInstant17924000JPY
Property plant and equipmentCurrentQuarterInstant19125000JPY
SoftwarePrior1YearInstant380802000JPY
SoftwareCurrentQuarterInstant277492000JPY
Software in progressPrior1YearInstant25554000JPY
Software in progressCurrentQuarterInstant49290000JPY
Other iaPrior1YearInstant216000JPY
Other iaCurrentQuarterInstant216000JPY
Intangible assetsPrior1YearInstant406572000JPY
Intangible assetsCurrentQuarterInstant326999000JPY
Investments and other assetsPrior1YearInstant31356000JPY
Investments and other assetsCurrentQuarterInstant25514000JPY
Noncurrent assetsPrior1YearInstant455853000JPY
Noncurrent assetsCurrentQuarterInstant371639000JPY
AssetsPrior1YearInstant1870320000JPY
AssetsCurrentQuarterInstant3172497000JPY
Operating accounts payablePrior1YearInstant221472000JPY
Operating accounts payableCurrentQuarterInstant662295000JPY
Current portion of long term loans payablePrior1YearInstant25019000JPY
Current portion of long term loans payableCurrentQuarterInstant-JPY
Accounts payable otherPrior1YearInstant43440000JPY
Accounts payable otherCurrentQuarterInstant107109000JPY
Income taxes payablePrior1YearInstant48527000JPY
Income taxes payableCurrentQuarterInstant68216000JPY
Advances receivedPrior1YearInstant129361000JPY
Advances receivedCurrentQuarterInstant498147000JPY
Provision for point card certificates clPrior1YearInstant186811000JPY
Provision for point card certificates clCurrentQuarterInstant40925000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentQuarterInstant154969000JPY
Other clPrior1YearInstant36451000JPY
Other clCurrentQuarterInstant31168000JPY
Current liabilitiesPrior1YearInstant691084000JPY
Current liabilitiesCurrentQuarterInstant1562832000JPY
Noncurrent liabilitiesPrior1YearInstant3557000JPY
Noncurrent liabilitiesCurrentQuarterInstant68000JPY
LiabilitiesPrior1YearInstant694642000JPY
LiabilitiesCurrentQuarterInstant1562901000JPY
Capital stockPrior1YearInstant1336372000JPY
Capital stockCurrentQuarterInstant1821194000JPY
Capital surplusPrior1YearInstant1585238000JPY
Capital surplusCurrentQuarterInstant2070059000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass