Quarterly report · Q3
7042.TEDINET S100P074
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥55m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥174m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥246m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥187m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥35m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥368m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥429m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥371m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥371m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥474m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥434m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥493m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.24 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.76 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-358.09 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-309.31 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.63 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥132m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥883m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥875m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥770m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥770m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥931m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥847m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥76m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥840m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥839m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥916,000 |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | −¥199m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 109292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 109292000 | JPY |
| Income taxes payable | Prior1YearInstant | 4666000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3646000 | JPY |
| Other cl | Prior1YearInstant | 86365000 | JPY |
| Other cl | CurrentQuarterInstant | 120182000 | JPY |
| Current liabilities | Prior1YearInstant | 2119968000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1874554000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 324395000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 242426000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 142200000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 135900000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 67310000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 67922000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 573905000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 446248000 | JPY |
| Liabilities | Prior1YearInstant | 2693873000 | JPY |
| Liabilities | CurrentQuarterInstant | 2320803000 | JPY |
| Capital stock | Prior1YearInstant | 284920000 | JPY |
| Capital stock | CurrentQuarterInstant | 284920000 | JPY |
| Capital surplus | Prior1YearInstant | 699611000 | JPY |
| Capital surplus | CurrentQuarterInstant | 695696000 | JPY |
| Retained earnings | Prior1YearInstant | -532015000 | JPY |
| Retained earnings | CurrentQuarterInstant | -500318000 | JPY |
| Treasury stock | Prior1YearInstant | -19167000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6427000 | JPY |
| Shareholders equity | Prior1YearInstant | 433348000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 473870000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 962000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 424000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 962000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 424000 | JPY |
| Net assets | Prior1YearInstant | 434311000 | JPY |
| Net assets | CurrentQuarterInstant | 474294000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3128185000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2795097000 | JPY |
| Net sales | Prior1YTDDuration | 2455979000 | JPY |
| Net sales | CurrentYTDDuration | 2813431000 | JPY |
| Cost of sales | Prior1YTDDuration | 1406724000 | JPY |
| Cost of sales | CurrentYTDDuration | 1636348000 | JPY |
| Gross profit | Prior1YTDDuration | 1049254000 | JPY |
| Gross profit | CurrentYTDDuration | 1177082000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1223670000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1121685000 | JPY |
| Operating income | Prior1YTDDuration | -174415000 | JPY |
| Operating income | CurrentYTDDuration | 55396000 | JPY |
| Interest income noi | Prior1YTDDuration | 24000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |