Quarterly report · Q3
7042.TEDINET S100P074
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥55m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥174m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥246m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥187m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥35m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥368m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥429m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥371m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥371m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥474m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥434m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥493m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.24 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.76 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-358.09 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-309.31 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.63 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥843m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥132m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥883m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥875m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥770m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥770m |
| jpcrp040300-q3r_E34379-000Support For Educational Institutionreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥931m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥847m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q3r_E34379-000Support For Promotional Activitiesreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥76m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥840m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥839m |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥916,000 |
| jpcrp040300-q3r_E34379-000Support For Recruitmentreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | −¥199m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0051 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0051 | |
| Cash and deposits | Prior1YearInstant | 2257942000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1767460000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 403440000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 588208000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 67144000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 79313000 | JPY |
| Work in process | Prior1YearInstant | 31974000 | JPY |
| Work in process | CurrentQuarterInstant | 35599000 | JPY |
| Supplies | Prior1YearInstant | 8031000 | JPY |
| Supplies | CurrentQuarterInstant | 7609000 | JPY |
| Other ca | Prior1YearInstant | 109749000 | JPY |
| Other ca | CurrentQuarterInstant | 57076000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -547000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1503000 | JPY |
| Current assets | Prior1YearInstant | 2877736000 | JPY |
| Current assets | CurrentQuarterInstant | 2533765000 | JPY |
| Property plant and equipment | Prior1YearInstant | - | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5666000 | JPY |
| Intangible assets | Prior1YearInstant | - | JPY |
| Intangible assets | CurrentQuarterInstant | 9142000 | JPY |
| Investment securities | Prior1YearInstant | 2184000 | JPY |
| Investment securities | CurrentQuarterInstant | 1646000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 231369000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 228584000 | JPY |
| Other ioa | Prior1YearInstant | 24279000 | JPY |
| Other ioa | CurrentQuarterInstant | 24448000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8839000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8839000 | JPY |
| Investments and other assets | Prior1YearInstant | 248993000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 245840000 | JPY |
| Noncurrent assets | Prior1YearInstant | 248993000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 260648000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 1454000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 684000 | JPY |
| Deferred assets | Prior1YearInstant | 1454000 | JPY |
| Deferred assets | CurrentQuarterInstant | 684000 | JPY |
| Assets | Prior1YearInstant | 3128185000 | JPY |
| Assets | CurrentQuarterInstant | 2795097000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 205645000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 286233000 | JPY |
| Short term loans payable | Prior1YearInstant | 1650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1283200000 | JPY |
| Current portion of bonds | Prior1YearInstant | 64000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 72000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |