Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥768m2026-01-01 → 2026-06-30StandaloneOperating revenue1
Revenue¥1.6bn2025-01-01 → 2025-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥795m2025-01-01 → 2025-06-30StandaloneOperating revenue1
Operating income¥58m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income¥82m2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income¥81m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥181m2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax¥98m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥146m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥67m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥450m2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥170m2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥2.1bnat 2026-06-30StandaloneAssets
Total assets¥2.3bnat 2025-12-31StandaloneAssets
Total assets¥2.5bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.6bnat 2025-12-31StandaloneLiabilities
Net assets / equity¥846mat 2026-06-30StandaloneNet assets
Net assets / equity¥776mat 2025-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥574mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥567mat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥574mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥567mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥754mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥897mat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥12m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥191m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥77m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥18m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥123m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥58m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥17.352026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-116.362025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.982025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.292026-01-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio40.7%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,913,800at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,913,800at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,909,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Non operating expensesInterimDuration_NonConsolidatedMember4183000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember79533000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember80878000JPY
Surrender value of insurance eiPrior1InterimDuration_NonConsolidatedMember-JPY
Surrender value of insurance eiInterimDuration_NonConsolidatedMember16711000JPY
Reversal of allowance for doubtful accounts eiPrior1InterimDuration_NonConsolidatedMember-JPY
Reversal of allowance for doubtful accounts eiInterimDuration_NonConsolidatedMember267000JPY
Extraordinary incomePrior1InterimDuration_NonConsolidatedMember-JPY
Extraordinary incomeInterimDuration_NonConsolidatedMember16978000JPY
Provision of allowance for doubtful accounts elPrior1InterimDuration_NonConsolidatedMember225053000JPY
Provision of allowance for doubtful accounts elInterimDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1InterimDuration_NonConsolidatedMember225053000JPY
Extraordinary lossInterimDuration_NonConsolidatedMember-JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember-145519000JPY
Income before income taxesInterimDuration_NonConsolidatedMember97857000JPY
Income taxesPrior1InterimDuration_NonConsolidatedMember24353000JPY
Income taxesInterimDuration_NonConsolidatedMember30756000JPY
Profit lossPrior1InterimDuration_NonConsolidatedMember-169872000JPY
Profit lossInterimDuration_NonConsolidatedMember67100000JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember-145519000JPY
Income before income taxesInterimDuration_NonConsolidatedMember97857000JPY
Depreciation and amortization ope cfPrior1InterimDuration_NonConsolidatedMember2613000JPY
Depreciation and amortization ope cfInterimDuration_NonConsolidatedMember2172000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration_NonConsolidatedMember225224000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration_NonConsolidatedMember-1047000JPY
Interest and dividends income ope cfPrior1InterimDuration_NonConsolidatedMember-369000JPY
Interest and dividends income ope cfInterimDuration_NonConsolidatedMember-550000JPY
Interest expenses ope cfPrior1InterimDuration_NonConsolidatedMember2000JPY
Interest expenses ope cfInterimDuration_NonConsolidatedMember-JPY
Surrender value of insurance ope cfPrior1InterimDuration_NonConsolidatedMember-JPY
Surrender value of insurance ope cfInterimDuration_NonConsolidatedMember-16711000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration_NonConsolidatedMember27064000JPY
Increase decrease in provision for bonuses ope cfInterimDuration_NonConsolidatedMember28215000JPY
Increase decrease in provision for directors bonuses ope cfPrior1InterimDuration_NonConsolidatedMember2496000JPY
Increase decrease in provision for directors bonuses ope cfInterimDuration_NonConsolidatedMember1380000JPY
Increase decrease in provision for retirement benefits ope cfPrior1InterimDuration_NonConsolidatedMember8993000JPY
Increase decrease in provision for retirement benefits ope cfInterimDuration_NonConsolidatedMember14265000JPY
Increase decrease in provision for correction related costs ope cfPrior1InterimDuration_NonConsolidatedMember-JPY
Increase decrease in provision for correction related costs ope cfInterimDuration_NonConsolidatedMember-156890000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration_NonConsolidatedMember-64681000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration_NonConsolidatedMember181241000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration_NonConsolidatedMember53680000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration_NonConsolidatedMember-183244000JPY
Decrease increase in longterm accounts receivable other ope cfPrior1InterimDuration_NonConsolidatedMember-225053000JPY
Decrease increase in longterm accounts receivable other ope cfInterimDuration_NonConsolidatedMember97046000JPY
Increase decrease in accrued consumption taxes ope cfPrior1InterimDuration_NonConsolidatedMember16710000JPY
Increase decrease in accrued consumption taxes ope cfInterimDuration_NonConsolidatedMember-15952000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1InterimDuration_NonConsolidatedMember55735000JPY
Decrease increase in consumption taxes refund receivable ope cfInterimDuration_NonConsolidatedMember-JPY
Increase decrease in contract liabilities ope cfPrior1InterimDuration_NonConsolidatedMember-11636000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass