Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥768m2026-01-01 → 2026-06-30StandaloneOperating revenue1
Revenue¥1.6bn2025-01-01 → 2025-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥795m2025-01-01 → 2025-06-30StandaloneOperating revenue1
Operating income¥58m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income¥82m2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income¥81m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥181m2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax¥98m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥146m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥67m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥450m2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥170m2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥2.1bnat 2026-06-30StandaloneAssets
Total assets¥2.3bnat 2025-12-31StandaloneAssets
Total assets¥2.5bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.6bnat 2025-12-31StandaloneLiabilities
Net assets / equity¥846mat 2026-06-30StandaloneNet assets
Net assets / equity¥776mat 2025-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥574mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥567mat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥574mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥567mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥754mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥897mat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥12m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥191m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥77m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥18m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥123m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥58m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥17.352026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-116.362025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.982025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.292026-01-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172025-01-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio40.7%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,913,800at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,913,800at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,909,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Noncurrent liabilitiesInterimInstant_NonConsolidatedMember189812000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1558225000JPY
LiabilitiesInterimInstant_NonConsolidatedMember1230068000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember328743000JPY
Capital stockInterimInstant_NonConsolidatedMember328743000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember128843000JPY
Capital surplusInterimInstant_NonConsolidatedMember128843000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember393701000JPY
Retained earningsInterimInstant_NonConsolidatedMember460802000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-73591000JPY
Treasury stockInterimInstant_NonConsolidatedMember-73591000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember777697000JPY
Shareholders equityInterimInstant_NonConsolidatedMember844798000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-1201000JPY
Valuation difference on available for sale securitiesInterimInstant_NonConsolidatedMember852000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-1201000JPY
Valuation and translation adjustmentsInterimInstant_NonConsolidatedMember852000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember776495000JPY
Net assetsInterimInstant_NonConsolidatedMember845651000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2334721000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember2075720000JPY
Operating revenue1Prior1InterimDuration_NonConsolidatedMember795184000JPY
Operating revenue1InterimDuration_NonConsolidatedMember768488000JPY
Operating expensesPrior1InterimDuration_NonConsolidatedMember712766000JPY
Operating expensesInterimDuration_NonConsolidatedMember710625000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember82418000JPY
Operating incomeInterimDuration_NonConsolidatedMember57863000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember369000JPY
Interest income noiInterimDuration_NonConsolidatedMember550000JPY
Commission fee noiPrior1InterimDuration_NonConsolidatedMember-JPY
Commission fee noiInterimDuration_NonConsolidatedMember19000000JPY
Gain on reversal of contract liabilities noiPrior1InterimDuration_NonConsolidatedMember2332000JPY
Gain on reversal of contract liabilities noiInterimDuration_NonConsolidatedMember2206000JPY
Insurance return noiPrior1InterimDuration_NonConsolidatedMember1232000JPY
Insurance return noiInterimDuration_NonConsolidatedMember1316000JPY
Foreign exchange gains noiPrior1InterimDuration_NonConsolidatedMember-JPY
Foreign exchange gains noiInterimDuration_NonConsolidatedMember147000JPY
Miscellaneous income noiPrior1InterimDuration_NonConsolidatedMember225000JPY
Miscellaneous income noiInterimDuration_NonConsolidatedMember3978000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember4159000JPY
Non operating incomeInterimDuration_NonConsolidatedMember27198000JPY
Fee expenses noePrior1InterimDuration_NonConsolidatedMember-JPY
Fee expenses noeInterimDuration_NonConsolidatedMember4183000JPY
Interest expenses noePrior1InterimDuration_NonConsolidatedMember2000JPY
Interest expenses noeInterimDuration_NonConsolidatedMember-JPY
Foreign exchange losses noePrior1InterimDuration_NonConsolidatedMember7041000JPY
Foreign exchange losses noeInterimDuration_NonConsolidatedMember-JPY
Miscellaneous loss noePrior1InterimDuration_NonConsolidatedMember0JPY
Miscellaneous loss noeInterimDuration_NonConsolidatedMember0JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember7043000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass