Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2026-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100TFNZ. Amended by S100XVY0 (2026-03-31).

Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥333m2024-01-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥1.4bn2023-01-01 → 2023-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥374m2023-01-01 → 2023-03-31StandaloneOperating revenue1
Operating income¥9m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income¥61m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥12m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥121m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥11m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥57m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥7m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥66m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥39m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥2.7bnat 2024-03-31StandaloneAssets
Total assets¥3.0bnat 2023-12-31StandaloneAssets
Total assets¥3.1bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥1.862024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.172023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.322023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.852024-01-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.192023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio51.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,906,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,885,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,873,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 271
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3837500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38375
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant3885000
Number of voting rights issued shares voting rightsCurrentQuarterInstant38375
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member46200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member46200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0118
Number of shares held in own name treasury shares etcCurrentQuarterInstant46200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant46200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0118
Cash and depositsPrior1YearInstant_NonConsolidatedMember1414313000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1281333000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember1158708000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1013973000JPY
Other caPrior1YearInstant_NonConsolidatedMember136403000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember123003000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-415000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-362000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2709010000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2417947000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember11547000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember10619000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4145000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember3684000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember51827000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember48169000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember1700000JPY
Long term accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember5500000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember236840000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember256518000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-8813000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-12613000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember281554000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember297575000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember297248000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember311878000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3006258000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2729825000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember984406000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember788355000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember46987000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember5546000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember45448000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember42290000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember12577000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass