Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amended by S100XVX6 (2026-03-31).

Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥333m2024-01-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥1.4bn2023-01-01 → 2023-12-31StandaloneOperating revenue1 (5-year summary)
Revenue¥374m2023-01-01 → 2023-03-31StandaloneOperating revenue1
Operating income¥9m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income¥61m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥12m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥120m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥15m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥57m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥73m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥39m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥2.7bnat 2024-03-31StandaloneAssets
Total assets¥3.0bnat 2023-12-31StandaloneAssets
Total assets¥3.1bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥0.942024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.12023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.322023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.942024-01-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.912023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.192023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio51.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,906,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,885,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,873,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)古 谷 大 二 郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)柴 田  勝 啓
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1YTDDuration_NonConsolidatedMember373601000JPY
Operating revenue1 (5-year summary)CurrentYTDDuration_NonConsolidatedMember333153000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember1369551000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember62675000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember11855000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember120158000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember39423000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember3628000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember73191000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember316523000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember328066000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember319256000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3873200
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3906600
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3885000
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1473228000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1417488000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1451788000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3139099000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2734886000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3013606000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember10.32
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember0.94
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember19.10
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember10.19
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember0.94
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember18.91
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember32.00
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.467
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.518
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.480
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3906600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3909000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3906600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3909000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember46200

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass