Quarterly report · Q3
7036.TEDINET S100S5CP
Period2023-01-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100XVX1 (2026-03-31).
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥57m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥150m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥67m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥161m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥42m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥176m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥109m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.9 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.9 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.85 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.35 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.12 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.78 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.86 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.7 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥17 | 2023-01-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,885,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,865,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,857,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3690000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 295810000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 333727000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1366786000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1348447000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1084000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 574000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 51261000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 63527000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 44927000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 62083000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12657000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12738000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 109930000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 138923000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1476717000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1487370000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 315771000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 319256000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 115871000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 119356000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1134402000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1053497000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -55989000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -73556000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1510055000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1418554000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -17239000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6950000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -17239000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6950000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7113000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6252000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1499929000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1431758000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2976646000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2919129000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 1098423000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 1020513000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 948881000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 963576000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 149541000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 56936000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1181000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 6893000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 5629000 | JPY |
| Gain on reversal of contract liabilities noi | Prior1YTDDuration_NonConsolidatedMember | 1584000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |