Quarterly report · Q3
7036.TEDINET S100S5CP
Period2023-01-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100XVX1 (2026-03-31).
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-01-01 → 2023-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥57m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥150m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥67m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥161m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥42m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥176m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥109m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.9 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.9 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.85 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.35 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.12 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.78 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.86 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.7 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥17 | 2023-01-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,885,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,865,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,857,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 46200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3831800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 38318 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3878800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 38318 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 46200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 46200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0119 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 46200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 46200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0119 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1206199000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1341308000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1368746000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1146879000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 128287000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 132250000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -581000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2702652000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2620438000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 19800000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 13710000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5413000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4103000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 47437000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 36761000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 209122000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 252707000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7778000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8591000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 248781000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 280876000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 273994000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 298690000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2976646000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2919129000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1052747000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 922689000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9928000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 6123000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 8299000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 38337000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 43879000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |