Quarterly report · Q2
7036.TEDINET S100RLI2
Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥684m | 2023-01-01 → 2023-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥723m | 2022-01-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Operating income | ¥44m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥106m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥50m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥113m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥45m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥113m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥31m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥176m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥215m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥119m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥49m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥33m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥55m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥212m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.3 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.85 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.24 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.01 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.9 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.86 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.73 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,878,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,865,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,844,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1690011000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 315771000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 317049000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 115871000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 117149000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1134402000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1107514000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -55989000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -73556000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1510055000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1468157000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -17239000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 15707000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -17239000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 15707000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7113000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7113000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1499929000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1490978000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2976646000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3180990000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 723129000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 684306000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 617249000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 640781000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 105880000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 43524000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 727000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 5041000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 3984000 | JPY |
| Gain on reversal of contract liabilities noi | Prior1YTDDuration_NonConsolidatedMember | 1163000 | JPY |
| Gain on reversal of contract liabilities noi | CurrentYTDDuration_NonConsolidatedMember | 1248000 | JPY |
| Insurance return noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance return noi | CurrentYTDDuration_NonConsolidatedMember | 1155000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 405000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 882000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 7343000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7277000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 175000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 470000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 536000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 492000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 728000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 112732000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |