Quarterly report · Q2
7036.TEDINET S100RLI2
Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥684m | 2023-01-01 → 2023-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥723m | 2022-01-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Operating income | ¥44m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥106m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥50m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥238m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥113m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥45m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥113m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥31m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥176m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥215m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥119m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥49m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥33m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥55m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥212m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.3 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.85 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.24 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.01 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.9 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.86 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.73 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,878,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,865,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,844,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1356437000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1368746000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1404269000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 128287000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 114757000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -581000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2702652000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2875464000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 19800000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 15750000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5413000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4540000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 47437000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 32896000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 209122000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 260368000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7778000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8030000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 248781000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 285234000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 273994000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 305525000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2976646000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3180990000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1052747000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1176641000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9928000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 19055000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 8299000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 36735000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 28616000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2460000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 295810000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 295920000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1366786000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1559428000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1084000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 745000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 51261000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 60918000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 44927000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 56207000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12657000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12711000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 109930000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 130583000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1476717000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |