Quarterly report · Q1
7022.TEDINET S100OXT8
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥545m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥310m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥396m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥205m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥288m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥396m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥288m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥387m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥434m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥387m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.97 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.51 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥366m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥832m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥832m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥994m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥994m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥289m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥179m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥346m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥498m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥498m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥71m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥35m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 206000000 | JPY |
| Other ioa | CurrentQuarterInstant | 199000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5044000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4862000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13919000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13786000000 | JPY |
| Assets | Prior1YearInstant | 25428000000 | JPY |
| Assets | CurrentQuarterInstant | 25549000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3003000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2703000000 | JPY |
| Short term loans payable | Prior1YearInstant | 950000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2750000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2007000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1893000000 | JPY |
| Income taxes payable | Prior1YearInstant | 289000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17000000 | JPY |
| Contract liabilities | Prior1YearInstant | 481000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 570000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 364000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 173000000 | JPY |
| Provision for construction warranties ves | Prior1YearInstant | 88000000 | JPY |
| Provision for construction warranties ves | CurrentQuarterInstant | 79000000 | JPY |
| Provision for loss on construction contracts ves | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts ves | CurrentQuarterInstant | 7000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 302000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 289000000 | JPY |
| Other cl | Prior1YearInstant | 1087000000 | JPY |
| Other cl | CurrentQuarterInstant | 1082000000 | JPY |
| Current liabilities | Prior1YearInstant | 8573000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9568000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4878000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4726000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 784000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 730000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1232000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1189000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1773000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1794000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 309000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 309000000 | JPY |
| Other ncl | Prior1YearInstant | 5000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8983000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8756000000 | JPY |
| Liabilities | Prior1YearInstant | 17557000000 | JPY |
| Liabilities | CurrentQuarterInstant | 18325000000 | JPY |
| Capital stock | Prior1YearInstant | 2581000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2584000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |