Quarterly report · Q1
7022.TEDINET S100OXT8
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥545m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥310m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥396m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥205m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥288m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥396m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥288m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥387m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥434m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥387m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥50m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥25.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.97 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.51 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥366m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥832m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥832m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥994m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥994m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥289m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥179m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥346m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥498m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥498m |
| jpcrp040300-q1r_E25662-000Leisure Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Construction Industryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥71m |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E25662-000Machinery Equipment And Services For Manufacturing Industryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥35m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 47200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 47200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0014 | |
| Cash and deposits | Prior1YearInstant | 3436000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4695000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4521000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2432000000 | JPY |
| Contract assets | Prior1YearInstant | 534000000 | JPY |
| Contract assets | CurrentQuarterInstant | 356000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 573000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 597000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 189000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 216000000 | JPY |
| Work in process | Prior1YearInstant | 938000000 | JPY |
| Work in process | CurrentQuarterInstant | 1613000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 827000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 990000000 | JPY |
| Other ca | Prior1YearInstant | 497000000 | JPY |
| Other ca | CurrentQuarterInstant | 869000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -10000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7000000 | JPY |
| Current assets | Prior1YearInstant | 11508000000 | JPY |
| Current assets | CurrentQuarterInstant | 11763000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2800000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2874000000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 1677000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 1614000000 | JPY |
| Land | Prior1YearInstant | 2873000000 | JPY |
| Land | CurrentQuarterInstant | 2873000000 | JPY |
| Other net ppe | Prior1YearInstant | 443000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 496000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7793000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7859000000 | JPY |
| Software | Prior1YearInstant | 353000000 | JPY |
| Software | CurrentQuarterInstant | 359000000 | JPY |
| Goodwill | Prior1YearInstant | 711000000 | JPY |
| Goodwill | CurrentQuarterInstant | 687000000 | JPY |
| Other ia | Prior1YearInstant | 17000000 | JPY |
| Other ia | CurrentQuarterInstant | 17000000 | JPY |
| Intangible assets | Prior1YearInstant | 1081000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1064000000 | JPY |
| Investment securities | Prior1YearInstant | 4384000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4187000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 2000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 166000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 195000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 293000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 286000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |