Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥46.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥37.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥33.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥765m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥638m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥423m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥862m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥212m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥737m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥143m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥971m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥59m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥737m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥43.8bnat 2024-03-31Cons.Assets
Total assets¥40.2bnat 2023-03-31Cons.Assets
Total assets¥36.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥34.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥36.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥34.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥32.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥6.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥14.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥824m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥249m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥547m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥528m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥359m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥278m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥73m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,333.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥435.072022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.492021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-573.172020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,749.06at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,383.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,006.96at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,996.82at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,548.22at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE26.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees628at 2024-03-31Cons.Number of employees
Employees654at 2023-03-31Cons.Number of employees
Employees664at 2022-03-31dCons.Number of employees
Employees672at 2021-03-31dCons.Number of employees
Employees669at 2020-03-31dCons.Number of employees
Revenue¥45.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥37.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥32.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥753m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥628m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥403m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥880m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥733m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥129m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥979m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥43.6bnat 2024-03-31StandaloneAssets
Total assets¥40.0bnat 2023-03-31StandaloneAssets
Total assets¥36.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥33.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥32.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥9.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥1,329.272023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥432.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-577.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.382019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,769.61at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,423.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,053.17at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,059.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,624.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,253,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees575at 2024-03-31StandaloneNumber of employees
Employees599at 2023-03-31StandaloneNumber of employees
Employees610at 2022-03-31dStandaloneNumber of employees
Employees616at 2021-03-31dStandaloneNumber of employees
Employees609at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥27m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥435m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥643m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥0
Otherother segmentsemployeesat 2024-03-3148 pure
Ship Businessreportable segmentcapex2023-04-01 → 2024-03-31¥581m
Ship Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥693m
Ship Businessreportable segmentemployeesat 2024-03-31545 pure
Ship Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥45.9bn
Ship Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥45.9bn
Ship Businessreportable segmentsegment assetsat 2024-03-31¥21.7bn
Ship Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.2bn
—segment totalemployeesat 2024-03-31545 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥608m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥726m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥47.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥46.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥643m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥22.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥41m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥502m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥516m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥13m
Ship Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1.2bn
Ship Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥700m
Ship Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥37.1bn
Ship Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥37.1bn
Ship Businessreportable segmentsegment assetsat 2023-03-31¥26.3bn
Ship Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥741m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥38.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥516m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥27.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Ship Businessreportable segmentemployeesat 2024-03-31542 pure
—segment totalemployeesat 2024-03-31542 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsPrior1YearInstant12676000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant10069000000JPY
MerchandisePrior1YearInstant3000000JPY
MerchandiseCurrentYearInstant2000000JPY
Work in processPrior1YearInstant1001000000JPY
Work in processCurrentYearInstant423000000JPY
Raw materials and suppliesPrior1YearInstant158000000JPY
Raw materials and suppliesCurrentYearInstant204000000JPY
Advance payments tradePrior1YearInstant2578000000JPY
Advance payments tradeCurrentYearInstant1391000000JPY
Consumption taxes receivablePrior1YearInstant606000000JPY
Consumption taxes receivableCurrentYearInstant3089000000JPY
Other caPrior1YearInstant365000000JPY
Other caCurrentYearInstant168000000JPY
Allowance for doubtful accounts caPrior1YearInstant-7000000JPY
Allowance for doubtful accounts caCurrentYearInstant-11000000JPY
Current assetsPrior1YearInstant26696000000JPY
Current assetsCurrentYearInstant30139000000JPY
BuildingsPrior1YearInstant5877000000JPY
BuildingsCurrentYearInstant5912000000JPY
Accumulated depreciation buildingsPrior1YearInstant-4385000000JPY
Accumulated depreciation buildingsCurrentYearInstant-4460000000JPY
Buildings netPrior1YearInstant1491000000JPY
Buildings netCurrentYearInstant1451000000JPY
StructuresPrior1YearInstant5940000000JPY
StructuresCurrentYearInstant6038000000JPY
Accumulated depreciation structuresPrior1YearInstant-4325000000JPY
Accumulated depreciation structuresCurrentYearInstant-4417000000JPY
Structures netPrior1YearInstant1615000000JPY
Structures netCurrentYearInstant1620000000JPY
Machinery equipment and vehiclesPrior1YearInstant13420000000JPY
Machinery equipment and vehiclesCurrentYearInstant13689000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-10453000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-10796000000JPY
Machinery equipment and vehicles netPrior1YearInstant2967000000JPY
Machinery equipment and vehicles netCurrentYearInstant2892000000JPY
Tools furniture and fixturesPrior1YearInstant4353000000JPY
Tools furniture and fixturesCurrentYearInstant4409000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3923000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-3939000000JPY
Tools furniture and fixtures netPrior1YearInstant429000000JPY
Tools furniture and fixtures netCurrentYearInstant470000000JPY
LandPrior1YearInstant4669000000JPY
LandCurrentYearInstant4665000000JPY
Construction in progressPrior1YearInstant7000000JPY
Construction in progressCurrentYearInstant1000000JPY
Property plant and equipmentPrior1YearInstant11180000000JPY
Property plant and equipmentCurrentYearInstant11102000000JPY
Other iaPrior1YearInstant97000000JPY
Other iaCurrentYearInstant61000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass