Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥46.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥37.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥33.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥3.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥765m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥638m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥423m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥862m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥212m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥737m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥143m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥971m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥59m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥737m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥43.8bnat 2024-03-31Cons.Assets
Total assets¥40.2bnat 2023-03-31Cons.Assets
Total assets¥36.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥34.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥36.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥34.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥32.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥6.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥14.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥824m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥249m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥547m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥528m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥359m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥278m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥73m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,333.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥435.072022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.492021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-573.172020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,749.06at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,383.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,006.96at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,996.82at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,548.22at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio19.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE26.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees628at 2024-03-31Cons.Number of employees
Employees654at 2023-03-31Cons.Number of employees
Employees664at 2022-03-31dCons.Number of employees
Employees672at 2021-03-31dCons.Number of employees
Employees669at 2020-03-31dCons.Number of employees
Revenue¥45.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥37.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥32.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥753m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥628m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥403m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥880m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥733m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥129m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥979m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥54m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥43.6bnat 2024-03-31StandaloneAssets
Total assets¥40.0bnat 2023-03-31StandaloneAssets
Total assets¥36.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥33.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥32.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥9.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥1,329.272023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥432.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-577.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.382019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,769.61at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,423.62at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,053.17at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,059.55at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,624.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,253,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,253,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees575at 2024-03-31StandaloneNumber of employees
Employees599at 2023-03-31StandaloneNumber of employees
Employees610at 2022-03-31dStandaloneNumber of employees
Employees616at 2021-03-31dStandaloneNumber of employees
Employees609at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥27m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥435m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥643m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥0
Otherother segmentsemployeesat 2024-03-3148 pure
Ship Businessreportable segmentcapex2023-04-01 → 2024-03-31¥581m
Ship Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥693m
Ship Businessreportable segmentemployeesat 2024-03-31545 pure
Ship Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥45.9bn
Ship Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥45.9bn
Ship Businessreportable segmentsegment assetsat 2024-03-31¥21.7bn
Ship Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.2bn
—segment totalemployeesat 2024-03-31545 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥608m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥726m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥47.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥46.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥643m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥22.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥41m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥502m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥516m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥13m
Ship Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1.2bn
Ship Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥700m
Ship Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥37.1bn
Ship Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥37.1bn
Ship Businessreportable segmentsegment assetsat 2023-03-31¥26.3bn
Ship Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥741m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥38.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥516m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥27.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Ship Businessreportable segmentemployeesat 2024-03-31542 pure
—segment totalemployeesat 2024-03-31542 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Intangible assetsPrior1YearInstant97000000JPY
Intangible assetsCurrentYearInstant61000000JPY
Investment securitiesPrior1YearInstant837000000JPY
Investment securitiesCurrentYearInstant979000000JPY
Long term prepaid expensesPrior1YearInstant3000000JPY
Long term prepaid expensesCurrentYearInstant31000000JPY
Net defined benefit assetPrior1YearInstant422000000JPY
Net defined benefit assetCurrentYearInstant534000000JPY
Other ioaPrior1YearInstant1054000000JPY
Other ioaCurrentYearInstant1056000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-88000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-85000000JPY
Investments and other assetsPrior1YearInstant2229000000JPY
Investments and other assetsCurrentYearInstant2516000000JPY
Noncurrent assetsPrior1YearInstant13507000000JPY
Noncurrent assetsCurrentYearInstant13680000000JPY
AssetsPrior1YearInstant40204000000JPY
AssetsCurrentYearInstant43819000000JPY
Notes and accounts payable tradePrior1YearInstant9701000000JPY
Notes and accounts payable tradeCurrentYearInstant4312000000JPY
Electronically recorded obligations operating clPrior1YearInstant-JPY
Electronically recorded obligations operating clCurrentYearInstant1716000000JPY
Short term loans payablePrior1YearInstant1050000000JPY
Short term loans payableCurrentYearInstant1050000000JPY
Current portion of long term loans payablePrior1YearInstant3025000000JPY
Current portion of long term loans payableCurrentYearInstant3025000000JPY
Accrued expensesPrior1YearInstant1203000000JPY
Accrued expensesCurrentYearInstant1034000000JPY
Income taxes payablePrior1YearInstant220000000JPY
Income taxes payableCurrentYearInstant91000000JPY
Contract liabilitiesPrior1YearInstant6309000000JPY
Contract liabilitiesCurrentYearInstant12793000000JPY
Provision for construction warranties for vessel vesPrior1YearInstant288000000JPY
Provision for construction warranties for vessel vesCurrentYearInstant282000000JPY
Provision for loss on construction contractsPrior1YearInstant2795000000JPY
Provision for loss on construction contractsCurrentYearInstant1902000000JPY
Other clPrior1YearInstant293000000JPY
Other clCurrentYearInstant331000000JPY
Current liabilitiesPrior1YearInstant24888000000JPY
Current liabilitiesCurrentYearInstant26538000000JPY
Long term loans payablePrior1YearInstant5340000000JPY
Long term loans payableCurrentYearInstant4880000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant802000000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant802000000JPY
Net defined benefit liabilityPrior1YearInstant1496000000JPY
Net defined benefit liabilityCurrentYearInstant1543000000JPY
Asset retirement obligations nclPrior1YearInstant73000000JPY
Asset retirement obligations nclCurrentYearInstant74000000JPY
Other nclPrior1YearInstant173000000JPY
Other nclCurrentYearInstant236000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass