Quarterly report · Q3
6986.TEDINET S100OBI4
Period2021-04-01 → 2021-12-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NHQF.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥48.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.5bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | −¥2.7bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | −¥727m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥828m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.0bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.4bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.9bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | −¥3.7bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥98.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥100.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥94.5bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.1bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥40.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-43.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.34 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-128.02 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.63 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.09 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥739m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥29m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥0 |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥11m |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥49m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥35.5bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥35.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥17m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | −¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of golf memberships ei | Prior1YTDDuration | 103000000 | JPY |
| Gain on sales of golf memberships ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 253000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 674000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 7000000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 2000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 799000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 771000000 | JPY |
| Restructuring loss el | Prior1YTDDuration | 173000000 | JPY |
| Restructuring loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 980000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 775000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -3041000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -828000000 | JPY |
| Income taxes current | Prior1YTDDuration | 455000000 | JPY |
| Income taxes current | CurrentYTDDuration | 424000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 173000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 301000000 | JPY |
| Income taxes | Prior1YTDDuration | 629000000 | JPY |
| Income taxes | CurrentYTDDuration | 725000000 | JPY |
| Profit loss | Prior1YTDDuration | -3671000000 | JPY |
| Profit loss | CurrentYTDDuration | -1553000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 258000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 285000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -3929000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1839000000 | JPY |
| Profit loss | Prior1YTDDuration | -3671000000 | JPY |
| Profit loss | CurrentYTDDuration | -1553000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1194000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -318000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1016000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1004000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -190000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -364000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2020000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 321000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -1650000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1232000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -2517000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -1492000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 867000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 260000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01841-000ElectricComponentsReportableSegmentsMember | 14746000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01841-000MachineryAndToolingReportableSegmentsMember | 20731000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 35478000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 35478000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01841-000ElectricComponentsReportableSegmentsMember | 5000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |