Quarterly report · Q3
6986.TEDINET S100OBI4
Period2021-04-01 → 2021-12-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NHQF.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥48.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.5bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | −¥2.7bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | −¥727m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥828m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.0bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.4bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.9bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | −¥3.7bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥98.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥100.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥94.5bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥87.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.1bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥40.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-43.37 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.34 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-128.02 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-92.63 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.09 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥739m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥29m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥0 |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥5m |
| jpcrp040300-q3r_E01841-000Electric Componentsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥11m |
| jpcrp040300-q3r_E01841-000Machinery And Toolingreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥49m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥35.5bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥35.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥17m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | −¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 1479000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1150000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2742000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1698000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1631000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1263000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 367000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 715000000 | JPY |
| Non controlling interests | Prior1YearInstant | 10618000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 10694000000 | JPY |
| Net assets | Prior1YearInstant | 87500000000 | JPY |
| Net assets | CurrentQuarterInstant | 84893000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 100206000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 98307000000 | JPY |
| Net sales | Prior1YTDDuration | 35478000000 | JPY |
| Net sales | CurrentYTDDuration | 39299000000 | JPY |
| Cost of sales | Prior1YTDDuration | 29821000000 | JPY |
| Cost of sales | CurrentYTDDuration | 32560000000 | JPY |
| Gross profit | Prior1YTDDuration | 5657000000 | JPY |
| Gross profit | CurrentYTDDuration | 6738000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8323000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8073000000 | JPY |
| Operating income | Prior1YTDDuration | -2666000000 | JPY |
| Operating income | CurrentYTDDuration | -1335000000 | JPY |
| Interest income noi | Prior1YTDDuration | 160000000 | JPY |
| Interest income noi | CurrentYTDDuration | 122000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 192000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 195000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 116000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 415000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 96000000 | JPY |
| Other noi | Prior1YTDDuration | 163000000 | JPY |
| Other noi | CurrentYTDDuration | 171000000 | JPY |
| Non operating income | Prior1YTDDuration | 932000000 | JPY |
| Non operating income | CurrentYTDDuration | 703000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 16000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 46000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 509000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 54000000 | JPY |
| Other noe | CurrentYTDDuration | 48000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 579000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 95000000 | JPY |
| Ordinary income | Prior1YTDDuration | -2314000000 | JPY |
| Ordinary income | CurrentYTDDuration | -727000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 121000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 546000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 28000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 127000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |