Quarterly report · Q2
6982.TEDINET S100PKQ9
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥217m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥143m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥99m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥154m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥81m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥188m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥154m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥389m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥606m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥261m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥184m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥187m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥146m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥51m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥77m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.45 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.47 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.85 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.09 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 30.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥187m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q2r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥14m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥88m |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥152m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥184m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥14m |
| jpcrp040300-q2r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥16m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥151m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5142650000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8144954000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8137212000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 244340000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 281180000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1579978000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500245000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 608445000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 620319000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 6718000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 23985000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 282946000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 246858000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2742428000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2702589000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1945934000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1932580000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 62313000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 60201000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 50754000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 50764000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 947544000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 899632000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3006547000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2943179000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5748976000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5645768000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 658240000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 658240000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 211245000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211245000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 371129000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 439182000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -31746000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -31746000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1208868000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1276921000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 213525000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 240938000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 973583000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 973583000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1187109000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1214522000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2395977000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2491443000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8144954000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8137212000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1776465000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |