Quarterly report · Q2
6982.TEDINET S100PKQ9
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥217m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥143m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥99m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥154m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥81m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥188m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥154m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥389m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥606m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥261m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥184m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥187m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥146m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥51m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥77m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.45 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.47 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.85 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.09 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 30.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,632,960 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,960 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥187m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q2r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥14m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.4bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥88m |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01916-000Automobile Partsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥152m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥184m |
| jpcrp040300-q2r_E01916-000In House Productsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥14m |
| jpcrp040300-q2r_E01916-000Real Estate For Rentreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥16m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥151m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1740335000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 502197000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 516678000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 327066000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 357293000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 81515000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 69092000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 27635000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 28303000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 173529000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 183772000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 115651000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 99205000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -140000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -120000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2937535000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2994561000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1454954000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1416324000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 43555000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 40233000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 450635000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 483431000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6213000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 8765000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 285553000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 221316000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1657869000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1657869000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 510316000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 396415000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 24378000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 106943000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4433475000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4331301000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 612000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1076000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 2760000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 2040000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3372000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3116000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 686421000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 721426000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 85990000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 92425000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1840000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5620000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 770571000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 808232000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5207418000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |