Half-year report · HY
6928.TEDINET S100X4DQ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥26.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥730m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥358m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥811m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥669m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥364m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥808m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥339m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥589m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥448m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥270m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥589m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥270m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥35.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥732m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥884m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥500m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥795m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥420m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥99m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥351m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥92.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.51 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥92.02 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.34 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.35 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)野田 裕一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鯉沼 里枝 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 13419058000 | JPY |
| Net sales (5-year summary) | InterimDuration | 14652241000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 26880395000 | JPY |
| Ordinary income | Prior1InterimDuration | 364138000 | JPY |
| Ordinary income | InterimDuration | 811427000 | JPY |
| Ordinary income | Prior1YearDuration | 669392000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 270187000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 588731000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 447931000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1747904000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -517936000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1848601000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 22354798000 | JPY |
| Net assets (5-year summary) | InterimInstant | 21175704000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 21902510000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 35194668000 | JPY |
| Total assets (5-year summary) | InterimInstant | 32587395000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 32834685000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 40.45 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 92.20 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 68.51 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 40.35 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 92.02 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 68.34 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.634 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.649 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.666 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 884251000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1218884000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 732030000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -795199000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -500440000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1645461000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -351289000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -420359000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -98628000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 5252404000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 4430089000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4445869000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6865360 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6865360 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6865360 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6865360 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 480260 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0727 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |