Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥14.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥26.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥13.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥730m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥358m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥811m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥669m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥364m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥808m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥339m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥589m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥448m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥270m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥589m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥270m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥32.6bnat 2025-09-30Cons.Assets
Total assets¥32.8bnat 2025-03-31Cons.Assets
Total assets¥35.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥11.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥10.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥21.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥21.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥22.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥732m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥884m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥500m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥795m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥420m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥99m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥351m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥92.22025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.512024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.452024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥92.022025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.342024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.352024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio64.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 476
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember320328
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0485
Number of shares heldInterimInstant_No3MajorShareholdersMember259982
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0393
Number of shares heldInterimInstant_No4MajorShareholdersMember190000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0287
Number of shares heldInterimInstant_No5MajorShareholdersMember128104
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0194
Number of shares heldInterimInstant_No6MajorShareholdersMember108880
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0164
Number of shares heldInterimInstant_No7MajorShareholdersMember102992
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0156
Number of shares heldInterimInstant_No8MajorShareholdersMember77800
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0117
Number of shares heldInterimInstant_No9MajorShareholdersMember75860
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0114
Number of shares heldInterimInstant_No10MajorShareholdersMember71260
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0107
Number of shares heldInterimInstant1815466
Shareholding ratioInterimInstant0.2749
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember263400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6577100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember65771
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember24860
Number of shares issued shares voting rightsInterimInstant6865360
Number of voting rights issued shares voting rightsInterimInstant65771
Number of shares held in own name treasury shares etcInterimInstant_Row1Member263400
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member263400
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0383
Number of shares held in own name treasury shares etcInterimInstant263400
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant263400
Shareholding ratio treasury shares etcInterimInstant0.0383
Cash and depositsPrior1YearInstant4445869000JPY
Cash and depositsInterimInstant4430089000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant6077188000JPY
Notes and accounts receivable trade and contract assetsInterimInstant6564144000JPY
Merchandise and finished goodsPrior1YearInstant1914667000JPY
Merchandise and finished goodsInterimInstant1454820000JPY
Work in processPrior1YearInstant2098413000JPY
Work in processInterimInstant2320382000JPY
Raw materials and suppliesPrior1YearInstant2581223000JPY
Raw materials and suppliesInterimInstant2703614000JPY
Accounts receivable otherPrior1YearInstant304137000JPY
Accounts receivable otherInterimInstant324957000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass