Tokyo Tape
Sign in
← Enomoto

Annual report

6928.TEDINET S100OFMQ
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥27.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥23.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥22.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥21.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥22.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥913m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥913m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥30.2bnat 2022-03-31Cons.Assets
Total assets¥25.6bnat 2021-03-31Cons.Assets
Total assets¥24.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥18.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥16.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥15.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥592m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥387m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥114m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥334m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥536m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥230.492021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥221.662020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.292017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥229.82021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥221.012020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.462019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.982018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥198.322017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,790.49at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,487.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,321.46at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,240.94at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,169.16at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,272at 2022-03-31Cons.Number of employees
Employees1,240at 2021-03-31Cons.Number of employees
Employees1,243at 2020-03-31dCons.Number of employees
Employees1,253at 2019-03-31dCons.Number of employees
Employees1,126at 2018-03-31dCons.Number of employees
Revenue¥16.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥900m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥947m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥860m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥749m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥953m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥931m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥581m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥659m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥871m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.4bnat 2022-03-31StandaloneAssets
Total assets¥19.3bnat 2021-03-31StandaloneAssets
Total assets¥17.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥138.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.342017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥138.382021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥157.672020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.172019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥96.742018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥138.662017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,018.09at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,940.01at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,814.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.08at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,706.86at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,865,360at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees499at 2022-03-31StandaloneNumber of employees
Employees486at 2021-03-31StandaloneNumber of employees
Employees470at 2020-03-31dStandaloneNumber of employees
Employees456at 2019-03-31dStandaloneNumber of employees
Employees443at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,493
ItemContextValueUnit
Cash dividends paid fin cfPrior1YearDuration-238272000JPY
Cash dividends paid fin cfCurrentYearDuration-408447000JPY
Commission for syndicate loan paid fin cfPrior1YearDuration-30000000JPY
Commission for syndicate loan paid fin cfCurrentYearDuration－JPY
Net cash provided by used in financing activitiesPrior1YearDuration-113915000JPY
Net cash provided by used in financing activitiesCurrentYearDuration386594000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-11613000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration287556000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-21605000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1040648000JPY
Cash and cash equivalentsPrior2YearInstant3346332000JPY
Cash and cash equivalentsPrior1YearInstant3324727000JPY
Cash and cash equivalentsPrior1YearInstant3324727000JPY
Cash and cash equivalentsCurrentYearInstant4365375000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Discounted trade notes receivablePrior1YearInstant127396000JPY
Discounted trade notes receivableCurrentYearInstant－JPY
Haulage expenses sgaPrior1YearDuration328686000JPY
Haulage expenses sgaCurrentYearDuration345830000JPY
Packing expenses sgaPrior1YearDuration316609000JPY
Packing expenses sgaCurrentYearDuration291312000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration28311000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration59685000JPY
Salaries and allowances sgaPrior1YearDuration562442000JPY
Salaries and allowances sgaCurrentYearDuration609682000JPY
Provision for bonuses sgaPrior1YearDuration54830000JPY
Provision for bonuses sgaCurrentYearDuration49947000JPY
Retirement benefit expenses sgaPrior1YearDuration59602000JPY
Retirement benefit expenses sgaCurrentYearDuration52898000JPY
Provision for directors bonuses sgaPrior1YearDuration40000000JPY
Provision for directors bonuses sgaCurrentYearDuration50000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration103268000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration106342000JPY
Write downs of inventoriesPrior1YearDuration26259000JPY
Write downs of inventoriesCurrentYearDuration29269000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1409259000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1273725000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember9762000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember－JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1060434000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember1439680000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember3716996000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember3209853000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember454279000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember446205000JPY
Work in processPrior1YearInstant_NonConsolidatedMember852905000JPY
Work in processCurrentYearInstant_NonConsolidatedMember1202733000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember558794000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember820312000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember11117000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass