Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥27.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥23.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥22.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥21.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥22.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥913m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥913m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥30.2bnat 2022-03-31Cons.Assets
Total assets¥25.6bnat 2021-03-31Cons.Assets
Total assets¥24.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥18.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥16.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥15.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥592m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥387m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥114m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥334m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥536m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥230.492021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥221.662020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥135.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.292017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥229.82021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥221.012020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.462019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.982018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥198.322017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,790.49at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,487.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,321.46at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,240.94at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,169.16at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,272at 2022-03-31Cons.Number of employees
Employees1,240at 2021-03-31Cons.Number of employees
Employees1,243at 2020-03-31dCons.Number of employees
Employees1,253at 2019-03-31dCons.Number of employees
Employees1,126at 2018-03-31dCons.Number of employees
Revenue¥16.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥900m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥947m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥860m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥749m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥953m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥931m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥581m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥659m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥871m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.4bnat 2022-03-31StandaloneAssets
Total assets¥19.3bnat 2021-03-31StandaloneAssets
Total assets¥17.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥138.792021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.342017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥138.382021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥157.672020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥86.172019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥96.742018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥138.662017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,018.09at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,940.01at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,814.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.08at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,706.86at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,865,360at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,865,360at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees499at 2022-03-31StandaloneNumber of employees
Employees486at 2021-03-31StandaloneNumber of employees
Employees470at 2020-03-31dStandaloneNumber of employees
Employees456at 2019-03-31dStandaloneNumber of employees
Employees443at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,493
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-680879000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-276658000JPY
Decrease increase in inventories ope cfPrior1YearDuration-360056000JPY
Decrease increase in inventories ope cfCurrentYearDuration-859989000JPY
Decrease increase in other current assets ope cfPrior1YearDuration-44063000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-212111000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration622315000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1127239000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration-13080000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration175645000JPY
Other net ope cfPrior1YearDuration10718000JPY
Other net ope cfCurrentYearDuration-18086000JPY
Subtotal ope cfPrior1YearDuration2806176000JPY
Subtotal ope cfCurrentYearDuration3718649000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration16603000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration14265000JPY
Proceeds from insurance income ope cfPrior1YearDuration-JPY
Proceeds from insurance income ope cfCurrentYearDuration27234000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-16059000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-13103000JPY
Income taxes paid ope cfPrior1YearDuration-300640000JPY
Income taxes paid ope cfCurrentYearDuration-415444000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2506079000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3331601000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-2471619000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-2840641000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration71847000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration83156000JPY
Purchase of intangible assets inv cfPrior1YearDuration-46101000JPY
Purchase of intangible assets inv cfCurrentYearDuration-210693000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration55886000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-1148000JPY
Purchase of investment securities inv cfCurrentYearDuration-1359000JPY
Decrease increase in other investments inv cfPrior1YearDuration-11984000JPY
Decrease increase in other investments inv cfCurrentYearDuration-10724000JPY
Other net inv cfPrior1YearDuration963000JPY
Other net inv cfCurrentYearDuration15158000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-2402155000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2965103000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-170204000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration48674000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration500000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1000000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-124520000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-99996000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-50496000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-40228000JPY
Purchase of treasury stock fin cfPrior1YearDuration-421000JPY
Purchase of treasury stock fin cfCurrentYearDuration-113408000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass