Quarterly report · Q3
6927.TEDINET S100PDSU
Period2020-04-01 → 2020-12-31
Filed2022-10-21
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KO04.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥371m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥135m | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | ¥444m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥369m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥146m | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥371m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥266m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥576m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥13m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.69 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.23 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.79 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.74 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.75 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.5% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥316m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥8m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥200m |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥487m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥687m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | −¥421m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥17m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | segment profit | 2019-04-01 → 2019-12-31 | −¥134m |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥489m |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥32m |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥556m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 218611000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 125910000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 100032000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 100032000 | JPY |
| Income taxes payable | Prior1YearInstant | 20711000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 103106000 | JPY |
| Provision for bonuses | Prior1YearInstant | 141718000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45593000 | JPY |
| Provision for product warranties | Prior1YearInstant | 21449000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 13720000 | JPY |
| Advances received | Prior1YearInstant | 79964000 | JPY |
| Advances received | CurrentQuarterInstant | 467294000 | JPY |
| Other cl | Prior1YearInstant | 430167000 | JPY |
| Other cl | CurrentQuarterInstant | 464532000 | JPY |
| Current liabilities | Prior1YearInstant | 1726054000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1955311000 | JPY |
| Long term loans payable | Prior1YearInstant | 206542000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 215406000 | JPY |
| Other ncl | Prior1YearInstant | 55804000 | JPY |
| Other ncl | CurrentQuarterInstant | 332617000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 262346000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 548023000 | JPY |
| Liabilities | Prior1YearInstant | 1988401000 | JPY |
| Liabilities | CurrentQuarterInstant | 2503334000 | JPY |
| Capital stock | Prior1YearInstant | 2133177000 | JPY |
| Capital stock | CurrentQuarterInstant | 2133177000 | JPY |
| Capital surplus | Prior1YearInstant | 2567357000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2568397000 | JPY |
| Retained earnings | Prior1YearInstant | 8994084000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9151576000 | JPY |
| Treasury stock | Prior1YearInstant | -1176606000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1173730000 | JPY |
| Shareholders equity | Prior1YearInstant | 12518013000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12679420000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 103494000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 920972000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 103494000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 920972000 | JPY |
| Net assets | Prior1YearInstant | 12621507000 | JPY |
| Net assets | CurrentQuarterInstant | 13600393000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14609908000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16103728000 | JPY |
| Net sales | Prior1YTDDuration | 11283650000 | JPY |
| Net sales | CurrentYTDDuration | 5865213000 | JPY |
| Cost of sales | Prior1YTDDuration | 8398310000 | JPY |
| Cost of sales | CurrentYTDDuration | 3841003000 | JPY |
| Gross profit | Prior1YTDDuration | 2885340000 | JPY |
| Gross profit | CurrentYTDDuration | 2024210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |